AKTIESELSKABET AF 2.12.1998 — Credit Rating and Financial Key Figures
CVR number: 21262447
Storskovvej 14 A, Ormslev 8260 Viby J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.67 | -23.10 | -23.18 | -57.37 | -34.13 |
| EBIT | -23.67 | -23.10 | -23.18 | -57.37 | -34.13 |
| Other financial income | 263.86 | 112.31 | 101.39 | 162.39 | 243.12 |
| Other financial expenses | -2.54 | -1.51 | -2.27 | - 189.02 | -14.13 |
| Net income from associates (fin.) | -29 198.40 | - 288.34 | 6 269.56 | -2 227.72 | -5 794.94 |
| Pre-tax profit | -28 960.76 | - 200.65 | 6 345.51 | -2 311.73 | -5 600.08 |
| Income taxes | 38.32 | -19.29 | -17.32 | 18.48 | -42.87 |
| Net earnings | -28 922.44 | - 219.94 | 6 328.19 | -2 293.25 | -5 642.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 509 807.66 | 509 260.30 | 515 550.88 | 316 646.01 | 310 758.24 |
| Investments total | 509 807.66 | 509 260.30 | 515 550.88 | 316 646.01 | 310 758.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 13 354.97 | 10 467.27 | 10 568.66 | 10 670.05 | 10 771.72 |
| Current other receivables | 114 222.94 | 96 872.94 | |||
| Current deferred tax assets | 333.96 | 314.67 | 25.01 | 43.49 | 0.63 |
| Short term receivables total | 13 688.93 | 10 781.94 | 10 593.67 | 124 936.48 | 107 645.28 |
| Cash and bank deposits | 305.23 | 280.62 | 527.51 | 4 637.73 | 620.91 |
| Cash and cash equivalents | 305.23 | 280.62 | 527.51 | 4 637.73 | 620.91 |
| Balance sheet total (assets) | 523 801.82 | 520 322.86 | 526 672.07 | 446 220.23 | 419 024.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 100 000.00 | ||||
| Other reserves | - 100 000.00 | ||||
| Retained earnings | 547 996.88 | 518 815.43 | 518 616.51 | 425 134.56 | 422 748.47 |
| Profit of the financial year | -28 922.44 | - 219.94 | 6 328.19 | -2 293.25 | -5 642.94 |
| Shareholders equity total | 520 074.44 | 519 595.49 | 525 944.70 | 423 841.31 | 418 105.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 717.37 | 717.37 | 717.37 | 22 368.92 | 908.89 |
| Other non-interest bearing current liabilities | 3 000.00 | ||||
| Current liabilities total | 3 727.37 | 727.37 | 727.37 | 22 378.92 | 918.89 |
| Balance sheet total (liabilities) | 523 801.82 | 520 322.86 | 526 672.07 | 446 220.23 | 419 024.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.