GP Covers ApS — Credit Rating and Financial Key Figures
CVR number: 41978252
Bakketoften 15 A, 8541 Skødstrup
thomas@iermiin.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 467.75 | 1 722.46 | 1 165.93 |
| Employee benefit expenses | - 825.26 | -1 184.43 | -1 442.59 |
| Total depreciation | -70.00 | -70.00 | -70.00 |
| EBIT | 572.48 | 468.03 | - 346.67 |
| Other financial income | 0.04 | ||
| Other financial expenses | -2.03 | -7.21 | |
| Pre-tax profit | 570.46 | 460.82 | - 346.63 |
| Income taxes | - 125.50 | - 101.38 | 76.26 |
| Net earnings | 444.96 | 359.44 | - 270.37 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 280.00 | 210.00 | 140.00 |
| Tangible assets total | 280.00 | 210.00 | 140.00 |
| Investments total | |||
| Deferred tax assets | 1.68 | ||
| Long term receivables total | 1.68 | ||
| Raw materials and consumables | 125.95 | 124.52 | 227.05 |
| Inventories total | 125.95 | 124.52 | 227.05 |
| Current trade debtors | 235.60 | 177.17 | 99.66 |
| Current other receivables | 36.90 | 36.90 | 36.90 |
| Short term receivables total | 272.50 | 214.07 | 136.56 |
| Cash and bank deposits | 904.16 | 1 294.61 | 777.20 |
| Cash and cash equivalents | 904.16 | 1 294.61 | 777.20 |
| Balance sheet total (assets) | 1 582.62 | 1 843.21 | 1 282.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 130.89 | 135.56 | |
| Retained earnings | 0.00 | 314.07 | 537.95 |
| Profit of the financial year | 444.96 | 359.44 | - 270.37 |
| Shareholders equity total | 484.96 | 844.40 | 443.14 |
| Provisions | 3.85 | 2.89 | |
| Non-current liabilities total | |||
| Current trade creditors | 10.71 | 10.71 | 10.71 |
| Short-term deferred tax liabilities | 121.65 | 106.69 | 35.01 |
| Other non-interest bearing current liabilities | 961.45 | 878.52 | 793.63 |
| Current liabilities total | 1 093.81 | 995.93 | 839.36 |
| Balance sheet total (liabilities) | 1 582.62 | 1 843.21 | 1 282.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.