Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMYKKEKÆDEN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35247114
Hobrovej 452, 9200 Aalborg SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 527.31 | 746.83 | 135.75 | 30.75 | 162.06 |
| Employee benefit expenses | -42.00 | -48.00 | -48.00 | -55.00 | -60.00 |
| Total depreciation | -3.16 | -3.16 | -3.16 | -3.16 | -0.79 |
| EBIT | 482.15 | 695.68 | 84.60 | -27.40 | 101.27 |
| Other financial income | 0.98 | 0.83 | |||
| Other financial expenses | -42.83 | -20.73 | -7.39 | -20.40 | -22.14 |
| Pre-tax profit | 439.33 | 674.95 | 77.21 | -46.83 | 79.96 |
| Income taxes | -96.65 | - 148.74 | -16.99 | 10.21 | -17.75 |
| Net earnings | 342.68 | 526.21 | 60.22 | -36.62 | 62.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.26 | 7.10 | 3.94 | 0.79 | |
| Tangible assets total | 10.26 | 7.10 | 3.94 | 0.79 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 031.08 | 1 235.27 | 1 554.65 | 2 077.86 | 2 405.36 |
| Advance payments | 498.30 | 179.11 | |||
| Inventories total | 1 529.38 | 1 235.27 | 1 554.65 | 2 077.86 | 2 584.46 |
| Current trade debtors | 306.51 | 97.16 | 195.37 | 82.66 | 84.01 |
| Current amounts owed by group member comp. | 87.73 | 517.52 | 490.19 | 14.65 | 93.23 |
| Prepayments and accrued income | 1.12 | ||||
| Current deferred tax assets | 9.51 | 9.51 | |||
| Short term receivables total | 395.36 | 614.68 | 685.56 | 106.82 | 186.75 |
| Cash and bank deposits | 190.99 | 751.45 | 651.22 | 1 101.84 | 501.81 |
| Cash and cash equivalents | 190.99 | 751.45 | 651.22 | 1 101.84 | 501.81 |
| Balance sheet total (assets) | 2 125.98 | 2 608.50 | 2 895.37 | 3 287.31 | 3 273.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 536.80 | 879.47 | 1 405.69 | 1 465.90 | 1 429.28 |
| Profit of the financial year | 342.68 | 526.21 | 60.22 | -36.62 | 62.21 |
| Shareholders equity total | 959.47 | 1 485.68 | 1 545.90 | 1 509.28 | 1 571.49 |
| Provisions | 2.26 | 1.56 | 0.87 | 0.17 | |
| Non-current liabilities total | |||||
| Current trade creditors | 30.00 | 195.38 | 87.55 | 360.89 | 85.10 |
| Current owed to group member | 871.21 | 547.35 | 665.50 | 1 262.05 | |
| Short-term deferred tax liabilities | 108.31 | 244.17 | 167.11 | 17.68 | 17.93 |
| Other non-interest bearing current liabilities | 154.73 | 681.70 | 546.59 | 733.78 | 336.45 |
| Current liabilities total | 1 164.25 | 1 121.25 | 1 348.60 | 1 777.86 | 1 701.53 |
| Balance sheet total (liabilities) | 2 125.98 | 2 608.50 | 2 895.37 | 3 287.31 | 3 273.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.