Fonden Kaj Kjær Flora og Fauna — Credit Rating and Financial Key Figures
CVR number: 39463326
Trudslevvej 27, Ingstrup 9480 Løkken
info@kkff.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 695.22 | 1 678.53 | 692.33 | 1 409.14 | - 309.67 |
| Employee benefit expenses | -1 459.07 | - 956.79 | -74.83 | - 693.41 | - 460.50 |
| Other operating expenses | -1.00 | -1 992.53 | |||
| Total depreciation | -62.41 | - 155.27 | - 134.62 | - 103.14 | -89.56 |
| EBIT | 173.74 | 566.47 | 482.87 | 611.59 | -2 852.25 |
| Other financial income | 1.64 | ||||
| Other financial expenses | -97.08 | - 537.74 | - 472.57 | - 426.60 | - 962.91 |
| Pre-tax profit | 76.66 | 28.73 | 10.31 | 184.99 | -3 813.52 |
| Income taxes | -18.10 | -3.05 | -23.80 | 40.95 | |
| Net earnings | 76.66 | 10.63 | 7.25 | 161.19 | -3 772.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 657.03 | 20 660.65 | 20 525.82 | 16 716.08 | 9 492.51 |
| Tangible assets total | 18 657.03 | 20 660.65 | 20 525.82 | 16 716.08 | 9 492.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.40 | 8.30 | 8.44 | ||
| Prepayments and accrued income | 3.00 | 1 389.57 | |||
| Current other receivables | 43.46 | 219.85 | 6.38 | 26.31 | 231.76 |
| Short term receivables total | 48.86 | 219.85 | 14.68 | 34.75 | 1 621.33 |
| Cash and bank deposits | 42.22 | 26.34 | 10.92 | 90.44 | |
| Cash and cash equivalents | 42.22 | 26.34 | 10.92 | 90.44 | |
| Balance sheet total (assets) | 18 705.89 | 20 922.72 | 20 566.85 | 16 761.75 | 11 204.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -66.73 | 9.93 | 20.56 | 27.81 | 189.01 |
| Profit of the financial year | 76.66 | 10.63 | 7.25 | 161.19 | -3 772.57 |
| Shareholders equity total | 1 009.93 | 1 020.56 | 1 027.81 | 1 189.01 | -2 583.56 |
| Provisions | 14.10 | 17.16 | 40.95 | ||
| Non-current loans from credit institutions | 5 174.78 | 5 411.61 | |||
| Non-current owed to group member | 14 128.73 | 12 144.55 | 11 827.17 | 9 086.80 | 11 016.85 |
| Non-current other liabilities | 1 299.93 | ||||
| Non-current deferred tax liabilities | 151.47 | 156.77 | 161.63 | ||
| Non-current liabilities total | 14 128.73 | 18 619.27 | 17 390.24 | 9 243.57 | 11 178.48 |
| Current loans from credit institutions | 0.18 | 0.67 | 5 372.90 | 2 324.21 | |
| Current trade creditors | 507.84 | 317.23 | 249.45 | 55.29 | 94.21 |
| Other non-interest bearing current liabilities | 3 059.20 | 950.89 | 1 882.19 | 860.03 | 190.95 |
| Current liabilities total | 3 567.23 | 1 268.79 | 2 131.64 | 6 288.22 | 2 609.37 |
| Balance sheet total (liabilities) | 18 705.89 | 20 922.72 | 20 566.85 | 16 761.75 | 11 204.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.