OldCo08 A/S — Credit Rating and Financial Key Figures
CVR number: 31852765
Rentemestervej 14, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 17 966.26 | ||||
Other operating income | 38.61 | ||||
Purchases during the financial year | -1 441.54 | ||||
External services | -9 935.27 | ||||
Gross profit | 6 628.06 | 3 710.57 | 13 127.47 | 3 148.53 | -5 572.36 |
Employee benefit expenses | -23 524.24 | -28 415.63 | -35 142.37 | -35 681.28 | -30 931.23 |
Other operating expenses | -60.94 | -12 934.63 | -8 763.94 | ||
Total depreciation | - 942.48 | - 727.02 | - 720.93 | - 923.29 | - 935.93 |
EBIT | -17 899.60 | -25 432.08 | -22 735.83 | -46 390.67 | -46 203.46 |
Other financial income | 484.83 | 2 437.95 | 1 070.77 | 112.64 | 1 233.80 |
Other financial expenses | -3 608.97 | -3 257.22 | -3 173.18 | -3 431.79 | -7 620.05 |
Net income from associates (fin.) | 11 046.29 | 21 061.42 | 11 340.35 | 7 182.20 | - 807.35 |
Pre-tax profit | -9 977.44 | -5 189.93 | -13 497.88 | -42 527.61 | -53 397.06 |
Income taxes | 5 013.13 | 6 054.70 | 5 479.64 | 5 880.37 | - 622.52 |
Net earnings | -4 964.32 | 864.77 | -8 018.24 | -36 647.24 | -54 019.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 200.00 | ||||
Intangible assets total | 200.00 | ||||
Buildings | 1 616.44 | 1 534.47 | 2 112.77 | 1 808.20 | |
Machinery and equipment | 197.78 | 459.65 | 895.05 | 923.36 | |
Tangible assets total | 1 814.22 | 1 994.12 | 3 007.82 | 2 731.56 | |
Holdings in group member companies | 74 636.41 | 82 947.83 | 76 627.49 | 67 457.24 | 20 426.83 |
Investments total | 74 636.41 | 82 947.83 | 76 627.49 | 67 457.24 | 20 426.83 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3 507.34 | 2 183.74 | 3 484.01 | 1 010.66 | 319.92 |
Current amounts owed by group member comp. | 4 273.32 | 3 455.41 | 1 924.65 | 2 092.78 | 3 924.44 |
Prepayments and accrued income | 240.16 | 236.72 | |||
Current other receivables | 12 661.02 | 15 112.42 | 11 180.76 | 12 370.27 | 49.88 |
Current deferred tax assets | 5 776.95 | 9 489.76 | 14 078.12 | 8 057.64 | 6 576.95 |
Short term receivables total | 26 218.62 | 30 481.49 | 30 904.26 | 23 531.34 | 10 871.19 |
Cash and bank deposits | 1 411.95 | 364.98 | 1 150.31 | 1 449.73 | 518.10 |
Cash and cash equivalents | 1 411.95 | 364.98 | 1 150.31 | 1 449.73 | 518.10 |
Balance sheet total (assets) | 104 081.19 | 115 788.42 | 111 889.88 | 95 169.87 | 31 816.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 76 241.65 |
Other reserves | 62 762.43 | 71 073.85 | 64 873.84 | 55 130.35 | 18 887.67 |
Retained earnings | -28 804.34 | -42 080.08 | -35 841.81 | -34 116.56 | -34 521.11 |
Profit of the financial year | -4 964.32 | 864.77 | -8 018.24 | -36 647.24 | -54 019.59 |
Shareholders equity total | 34 993.77 | 35 858.54 | 27 013.79 | -9 633.45 | 6 588.62 |
Provisions | 1 415.15 | 2 306.43 | 433.10 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 110.08 | 257.50 | 143.41 | 41.25 | |
Current trade creditors | 1 434.23 | 2 212.81 | 2 068.67 | 3 052.58 | 1 521.69 |
Current owed to group member | 56 788.76 | 64 543.51 | 75 900.35 | 97 176.73 | 20 191.71 |
Other non-interest bearing current liabilities | 9 339.20 | 10 609.63 | 6 763.66 | 4 099.65 | 3 514.10 |
Current liabilities total | 67 672.27 | 77 623.45 | 84 876.09 | 104 370.21 | 25 227.51 |
Balance sheet total (liabilities) | 104 081.19 | 115 788.42 | 111 889.88 | 95 169.87 | 31 816.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.