CRAZY CHICKEN ApS — Credit Rating and Financial Key Figures
CVR number: 35664912
Rosenvængets Allé 1, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 128.58 | 952.27 | 876.66 | 1 207.65 | 1 378.71 |
| Employee benefit expenses | - 396.63 | - 658.21 | - 866.77 | -1 085.48 | -1 396.71 |
| Total depreciation | -19.68 | -19.68 | -19.68 | - 106.49 | - 164.82 |
| EBIT | - 287.72 | 274.39 | -9.79 | 15.69 | - 182.82 |
| Other financial expenses | -1.36 | -15.01 | -10.01 | -33.92 | |
| Pre-tax profit | - 287.72 | 273.03 | -24.80 | 5.68 | - 216.74 |
| Income taxes | 2.55 | 44.16 | |||
| Net earnings | - 287.72 | 273.03 | -24.80 | 8.23 | - 172.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18.00 | 16.00 | 14.00 | 9.50 | 5.00 |
| Machinery and equipment | 55.57 | 37.89 | 69.89 | 234.33 | 339.45 |
| Tangible assets total | 73.57 | 53.89 | 83.89 | 243.83 | 344.45 |
| Investments total | 124.73 | 124.73 | 124.73 | 48.95 | 48.95 |
| Non-current other receivables | 90.45 | ||||
| Deferred tax assets | 6.96 | 51.12 | |||
| Long term receivables total | 6.96 | 141.57 | |||
| Raw materials and consumables | 70.00 | 70.00 | |||
| Inventories total | 70.00 | 70.00 | |||
| Current trade debtors | 9.52 | 14.44 | 32.15 | ||
| Prepayments and accrued income | 400.00 | 400.00 | |||
| Current other receivables | 54.21 | 0.00 | 179.30 | ||
| Short term receivables total | 54.21 | 9.52 | 193.73 | 400.00 | 432.15 |
| Cash and bank deposits | 231.98 | 474.02 | 308.52 | 334.81 | 237.68 |
| Cash and cash equivalents | 231.98 | 474.02 | 308.52 | 334.81 | 237.68 |
| Balance sheet total (assets) | 554.48 | 732.16 | 710.88 | 1 034.55 | 1 204.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 304.45 | 16.73 | 289.75 | 264.95 | 273.18 |
| Profit of the financial year | - 287.72 | 273.03 | -24.80 | 8.23 | - 172.58 |
| Shareholders equity total | 96.73 | 369.75 | 344.95 | 353.18 | 180.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.13 | ||||
| Current trade creditors | 140.85 | 117.43 | 194.71 | 60.56 | 540.19 |
| Current owed to participating | 12.71 | 212.07 | |||
| Short-term deferred tax liabilities | 0.40 | 0.40 | |||
| Other non-interest bearing current liabilities | 316.91 | 244.98 | 168.10 | 607.70 | 271.55 |
| Current liabilities total | 457.75 | 362.41 | 365.93 | 681.37 | 1 024.21 |
| Balance sheet total (liabilities) | 554.48 | 732.16 | 710.88 | 1 034.55 | 1 204.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.