HOLSTEBRO TURISTBUSSER ApS — Credit Rating and Financial Key Figures
CVR number: 35386327
Rasmus Færchs Vej 28, 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 469.07 | 19 842.16 | 22 711.73 | 28 541.87 | 31 768.38 |
Employee benefit expenses | -13 906.45 | -16 015.31 | -19 081.50 | -22 876.48 | -25 371.72 |
Total depreciation | -2 862.63 | -2 906.59 | -2 572.81 | -2 627.28 | -2 639.28 |
EBIT | 1 699.99 | 920.27 | 1 057.42 | 3 038.11 | 3 757.39 |
Other financial income | 133.98 | 437.33 | 220.97 | 380.19 | 431.37 |
Other financial expenses | - 242.62 | -73.22 | - 162.57 | - 263.59 | - 409.79 |
Net income from associates (fin.) | 145.43 | 139.76 | 160.27 | 157.25 | 149.31 |
Pre-tax profit | 1 736.79 | 1 424.14 | 1 276.10 | 3 311.95 | 3 928.27 |
Income taxes | - 272.09 | - 273.21 | - 234.06 | - 684.84 | - 831.79 |
Net earnings | 1 464.70 | 1 150.92 | 1 042.03 | 2 627.11 | 3 096.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 8 655.26 | 9 193.68 | 9 251.94 | 8 490.68 | 9 248.08 |
Tangible assets total | 8 655.26 | 9 193.68 | 9 251.94 | 8 490.68 | 9 248.08 |
Holdings in group member companies | 260.07 | 399.84 | 560.11 | 759.89 | 235.83 |
Investments total | 260.07 | 399.84 | 560.11 | 759.89 | -12 285.99 |
Non-current loans receivable | 104.55 | 182.48 | 224.80 | 255.95 | 296.30 |
Long term receivables total | 104.55 | 182.48 | 224.80 | 255.95 | 296.30 |
Raw materials and consumables | 308.13 | 412.95 | 631.01 | 664.80 | 496.99 |
Finished products/goods | 12 521.82 | ||||
Inventories total | 308.13 | 412.95 | 631.01 | 664.80 | 13 018.81 |
Current trade debtors | 787.35 | 525.95 | 1 187.12 | 2 481.00 | 11 990.95 |
Current amounts owed by group member comp. | 110.09 | 361.37 | 558.63 | 4 497.38 | 8 462.41 |
Prepayments and accrued income | 1 414.50 | 1 061.58 | 1 037.33 | 1 370.77 | 1 120.69 |
Current other receivables | 369.33 | 1 099.00 | 588.38 | 1 451.49 | 1 012.22 |
Short term receivables total | 2 681.27 | 3 047.89 | 3 371.46 | 9 800.63 | 22 586.27 |
Other current investments | 1 175.24 | 1 605.40 | 1 560.41 | 1 701.53 | |
Cash and bank deposits | 2 314.00 | 1 273.00 | 1 295.73 | 2 055.30 | 318.13 |
Cash and cash equivalents | 3 489.23 | 2 878.40 | 2 856.14 | 3 756.83 | 318.13 |
Non-current assets for sale | 12 521.82 | ||||
Balance sheet total (assets) | 15 498.51 | 16 115.25 | 16 895.47 | 23 728.78 | 45 703.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 156.86 | 156.86 | 156.86 | 156.86 | 156.86 |
Shares repurchased | 750.00 | 1 150.00 | 750.00 | 900.00 | 915.00 |
Other reserves | 210.08 | 349.84 | 160.27 | 667.36 | 152.84 |
Retained earnings | 7 635.69 | 7 810.63 | 8 401.12 | 8 036.07 | 10 262.69 |
Profit of the financial year | 1 464.70 | 1 150.92 | 1 042.03 | 2 627.11 | 3 096.49 |
Shareholders equity total | 10 217.33 | 10 618.26 | 10 510.29 | 12 387.40 | 14 583.88 |
Provisions | 628.62 | 440.79 | 474.37 | 380.04 | 863.16 |
Non-current loans from credit institutions | 1 172.08 | ||||
Non-current deferred tax liabilities | 938.17 | 2 414.08 | |||
Non-current liabilities total | 938.17 | 3 586.16 | |||
Current loans from credit institutions | 0.29 | 0.00 | 8 330.20 | ||
Advances received | 32.27 | 62.88 | 239.35 | 116.53 | |
Current trade creditors | 325.86 | 342.56 | 955.93 | 1 061.53 | 10 319.72 |
Current owed to group member | 761.39 | 2 035.08 | 2 059.63 | 344.74 | |
Short-term deferred tax liabilities | 359.83 | 461.04 | 200.49 | 779.17 | 739.03 |
Other non-interest bearing current liabilities | 3 966.57 | 3 458.94 | 2 656.44 | 5 883.51 | 6 820.01 |
Current liabilities total | 4 652.56 | 5 056.20 | 5 910.81 | 10 023.18 | 26 670.22 |
Balance sheet total (liabilities) | 15 498.51 | 16 115.25 | 16 895.47 | 23 728.78 | 45 703.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.