MS af 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 38558498
Laksegade 20 E, 1063 København K
morten.stockel@gmail.com
tel: 42445517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.19 | -5.19 | -5.31 | -5.56 | -8.68 |
| EBIT | -5.19 | -5.19 | -5.31 | -5.56 | -8.68 |
| Other financial income | 0.49 | 0.52 | 0.56 | 0.59 | 0.63 |
| Other financial expenses | -0.70 | -0.95 | -1.22 | -1.50 | -1.81 |
| Net income from associates (fin.) | 108.70 | 140.82 | 102.66 | 38.96 | 463.12 |
| Pre-tax profit | 103.31 | 135.20 | 96.69 | 32.49 | 453.26 |
| Net earnings | 103.31 | 135.20 | 96.69 | 32.49 | 453.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 353.40 | 494.22 | 596.89 | 635.85 | 1 079.89 |
| Investments total | 353.40 | 494.22 | 596.89 | 635.85 | 1 079.89 |
| Non-curr. owed by particip. interest comp. | 12.83 | ||||
| Long term receivables total | 12.83 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 13.70 | 14.61 | 15.59 | 16.69 | |
| Current deferred tax assets | 2.94 | ||||
| Short term receivables total | 13.70 | 14.61 | 15.59 | 19.63 | |
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 0.00 | 13.14 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 13.14 |
| Balance sheet total (assets) | 366.23 | 507.92 | 611.50 | 651.44 | 1 112.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 353.39 | 454.22 | 556.88 | 595.84 | 1 039.88 |
| Retained earnings | - 115.56 | - 153.07 | - 120.53 | -62.80 | - 474.36 |
| Profit of the financial year | 103.31 | 135.20 | 96.69 | 32.49 | 453.26 |
| Shareholders equity total | 341.14 | 476.35 | 573.03 | 605.52 | 1 058.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 21.09 | 27.58 | 34.47 | ||
| Other non-interest bearing current liabilities | 41.91 | 49.87 | |||
| Current liabilities total | 25.09 | 31.58 | 38.47 | 45.91 | 53.87 |
| Balance sheet total (liabilities) | 366.23 | 507.92 | 611.50 | 651.44 | 1 112.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.