MiWire ApS — Credit Rating and Financial Key Figures
CVR number: 38139029
Diplomvej 381, 2800 Kongens Lyngby
info@miwire.net
tel: 82820820
www.miwire.cloud/
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 998.33 | -2 108.52 | - 561.06 | 983.81 | 310.50 |
| Employee benefit expenses | - 946.59 | -1 383.26 | -1 036.01 | -2 648.78 | -3 680.73 |
| Other operating expenses | -18.04 | -18.24 | - 298.01 | ||
| Total depreciation | -5.00 | - 177.71 | - 790.30 | -1 308.89 | -1 615.85 |
| EBIT | -2 949.92 | -3 669.48 | -2 405.42 | -2 992.10 | -5 284.08 |
| Other financial income | 1.24 | ||||
| Other financial expenses | - 341.57 | - 303.41 | - 465.19 | - 527.25 | - 573.96 |
| Pre-tax profit | -3 291.49 | -3 971.66 | -2 870.61 | -3 519.34 | -5 858.04 |
| Income taxes | 730.62 | 874.22 | 761.68 | 960.21 | 1 413.67 |
| Net earnings | -2 560.88 | -3 097.44 | -2 108.93 | -2 559.13 | -4 444.37 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 6 908.48 | 7 670.25 | 8 861.06 | 10 425.16 | 10 791.18 |
| Intangible rights | 45.00 | 40.00 | 44.03 | 381.81 | 482.01 |
| Intangible assets total | 6 953.48 | 7 710.25 | 8 905.09 | 10 806.97 | 11 273.19 |
| Tangible assets total | |||||
| Investments total | 32.19 | 39.48 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 1 010.38 | 1 157.11 | 1 286.49 | 1 084.73 | 589.67 |
| Advance payments | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Inventories total | 1 160.38 | 1 307.11 | 1 436.49 | 1 234.73 | 739.67 |
| Current trade debtors | 7.49 | 977.03 | 152.28 | 62.81 | 107.51 |
| Current other receivables | 354.64 | 1 102.88 | 324.77 | 199.22 | 213.94 |
| Current deferred tax assets | 553.95 | 205.59 | 639.49 | 1 165.18 | 1 956.52 |
| Short term receivables total | 916.09 | 2 285.49 | 1 116.54 | 1 427.21 | 2 277.96 |
| Cash and bank deposits | 776.96 | 130.22 | 1 976.36 | 1 323.77 | 2 180.86 |
| Cash and cash equivalents | 776.96 | 130.22 | 1 976.36 | 1 323.77 | 2 180.86 |
| Balance sheet total (assets) | 9 806.91 | 11 433.07 | 13 434.48 | 14 824.87 | 16 511.16 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 190.48 | 203.13 | 203.13 | 253.20 | 278.51 |
| Other reserves | 5 388.61 | 6 727.60 | 6 911.63 | 8 131.62 | 8 417.12 |
| Retained earnings | - 375.15 | -2 478.01 | -5 759.47 | -6 998.66 | -5 398.60 |
| Profit of the financial year | -2 560.88 | -3 097.44 | -2 108.93 | -2 559.13 | -4 444.37 |
| Shareholders equity total | 2 643.07 | 1 355.28 | - 753.65 | -1 172.97 | -1 147.34 |
| Provisions | 790.82 | 122.19 | |||
| Non-current other liabilities | 5 405.87 | 8 678.19 | 13 246.24 | 15 274.21 | 16 411.83 |
| Non-current liabilities total | 5 405.87 | 8 678.19 | 13 246.24 | 15 274.21 | 16 411.83 |
| Current loans from credit institutions | 4.50 | 574.85 | |||
| Advances received | 345.44 | 487.01 | 391.76 | 168.91 | |
| Current trade creditors | 726.92 | 659.97 | 6.64 | 2.06 | 141.84 |
| Other non-interest bearing current liabilities | 235.74 | 271.99 | 448.24 | 329.80 | 361.08 |
| Current liabilities total | 967.15 | 1 277.41 | 941.89 | 723.63 | 1 246.67 |
| Balance sheet total (liabilities) | 9 806.91 | 11 433.07 | 13 434.48 | 14 824.87 | 16 511.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.