Sensade ApS — Credit Rating and Financial Key Figures
CVR number: 38847937
Niels Jernes Vej 10, 9220 Aalborg Øst
contact@sensade.com
tel: 22256224
Sensade.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 417.87 | - 244.19 | 1 557.92 | 2 838.44 | 2 201.82 |
| Employee benefit expenses | - 389.99 | - 488.32 | -1 868.75 | -1 960.16 | -2 019.00 |
| Total depreciation | - 132.78 | - 366.01 | - 473.02 | - 916.85 | -1 331.54 |
| EBIT | - 940.64 | -1 098.52 | - 783.85 | -38.56 | -1 148.72 |
| Other financial expenses | -42.01 | - 124.66 | - 197.50 | - 267.25 | - 313.16 |
| Pre-tax profit | - 982.65 | -1 223.18 | - 981.36 | - 305.81 | -1 461.88 |
| Income taxes | 179.50 | 361.73 | 329.54 | 91.20 | 338.07 |
| Net earnings | - 803.15 | - 861.45 | - 651.82 | - 214.60 | -1 123.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2 251.00 | 3 329.55 | 4 580.14 | 5 059.37 | 4 746.45 |
| Intangible assets total | 2 251.00 | 3 329.55 | 4 580.14 | 5 059.37 | 4 746.45 |
| Machinery and equipment | 180.52 | 781.12 | |||
| Advance payments and construction in progress | 925.13 | ||||
| Tangible assets total | 180.52 | 1 706.24 | |||
| Investments total | 7.58 | 7.58 | |||
| Long term receivables total | |||||
| Finished products/goods | 59.73 | 114.00 | 144.00 | 117.44 | 663.12 |
| Inventories total | 59.73 | 114.00 | 144.00 | 117.44 | 663.12 |
| Current trade debtors | 18.75 | 38.37 | 60.23 | 103.45 | 932.66 |
| Current amounts owed by group member comp. | 241.09 | 330.83 | 27.63 | 29.46 | 31.07 |
| Prepayments and accrued income | 42.18 | 9.51 | 16.51 | 25.71 | |
| Current other receivables | 105.50 | 72.77 | 91.44 | ||
| Current deferred tax assets | 304.10 | 317.81 | 379.19 | 339.66 | 211.57 |
| Short term receivables total | 669.43 | 801.95 | 476.56 | 489.08 | 1 292.46 |
| Cash and bank deposits | 44.48 | ||||
| Cash and cash equivalents | 44.48 | ||||
| Balance sheet total (assets) | 2 980.15 | 4 245.51 | 5 245.18 | 5 853.99 | 8 415.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 83.33 | 83.33 | 83.33 | 83.33 | 83.33 |
| Other reserves | 1 859.35 | 2 986.11 | 3 572.51 | 3 947.08 | 3 702.23 |
| Retained earnings | - 101.94 | -2 031.86 | -3 479.71 | -4 506.10 | -4 475.86 |
| Profit of the financial year | - 803.15 | - 861.45 | - 651.82 | - 214.60 | -1 123.81 |
| Shareholders equity total | 1 037.58 | 176.13 | - 475.69 | - 690.29 | -1 814.11 |
| Provisions | 124.60 | 80.67 | 130.33 | 378.78 | 252.28 |
| Non-current owed to group member | 332.80 | 1 909.65 | 2 561.14 | 2 953.45 | |
| Non-current deferred tax liabilities | 1 023.95 | 1 659.25 | 1 659.25 | 1 344.00 | 1 003.80 |
| Non-current liabilities total | 1 356.75 | 3 568.90 | 4 220.39 | 4 297.45 | 1 003.80 |
| Current loans from credit institutions | 107.83 | 84.98 | 1 183.70 | 1 512.85 | 1 050.96 |
| Current trade creditors | 90.60 | 196.01 | 62.72 | 78.68 | 61.02 |
| Current owed to participating | 5.65 | 6.48 | 5.66 | 6 965.87 | |
| Other non-interest bearing current liabilities | 257.15 | 132.33 | 118.07 | 276.51 | 76.16 |
| Accruals and deferred income | 819.87 | ||||
| Current liabilities total | 461.22 | 419.80 | 1 370.15 | 1 868.04 | 8 973.87 |
| Balance sheet total (liabilities) | 2 980.15 | 4 245.51 | 5 245.18 | 5 853.99 | 8 415.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.