Agersø Offshore ApS — Credit Rating and Financial Key Figures
CVR number: 43333852
Lillegade 1, 4244 Agersø
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -19.04 | 1 592.22 | 1 507.76 |
Employee benefit expenses | - 947.82 | - 851.42 | |
Total depreciation | - 128.33 | - 140.00 | |
EBIT | -19.04 | 516.07 | 516.34 |
Other financial income | 0.07 | 1.19 | |
Other financial expenses | -0.86 | -28.87 | -20.32 |
Pre-tax profit | -19.90 | 487.27 | 497.21 |
Income taxes | 1.98 | - 111.65 | - 112.02 |
Net earnings | -17.92 | 375.61 | 385.19 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 277.67 | 209.67 | |
Intangible assets total | 277.67 | 209.67 | |
Machinery and equipment | 294.00 | 486.15 | |
Tangible assets total | 294.00 | 486.15 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 426.77 | 586.84 | |
Prepayments and accrued income | 5.03 | ||
Current other receivables | 1.78 | 57.67 | 0.10 |
Current deferred tax assets | 1.98 | 3.01 | |
Short term receivables total | 3.75 | 484.44 | 594.98 |
Cash and bank deposits | 39.14 | 250.10 | 495.18 |
Cash and cash equivalents | 39.14 | 250.10 | 495.18 |
Balance sheet total (assets) | 42.90 | 1 306.21 | 1 785.97 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 80.00 | 80.00 |
Shares repurchased | 40.00 | 120.00 | |
Retained earnings | -57.92 | 197.69 | |
Profit of the financial year | -17.92 | 375.61 | 385.19 |
Shareholders equity total | 22.08 | 437.69 | 782.88 |
Provisions | 2.25 | ||
Non-current liabilities total | |||
Short-term capital loans | 320.00 | 50.00 | |
Current trade creditors | 12.45 | 218.58 | 497.98 |
Current owed to participating | 8.37 | 25.70 | 34.10 |
Short-term deferred tax liabilities | 107.43 | 117.28 | |
Other non-interest bearing current liabilities | 194.56 | 303.73 | |
Current liabilities total | 20.82 | 866.27 | 1 003.09 |
Balance sheet total (liabilities) | 42.90 | 1 306.21 | 1 785.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.