AKAM ApS — Credit Rating and Financial Key Figures
CVR number: 29820872
Ågerupvej 104 B, 4390 Vipperød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 415.00 | 428.00 | 384.00 | 315.00 | 481.67 |
Total depreciation | -2.00 | -8.00 | -8.00 | -7.60 | |
Reduction in value of non-current assets | 190.00 | 215.00 | -1 213.00 | 131.00 | - 607.00 |
EBIT | 225.00 | 211.00 | 1 589.00 | 176.00 | 1 081.07 |
Other financial income | 17.00 | 2.00 | -9.45 | ||
Other financial expenses | -58.00 | -34.00 | -35.00 | -33.00 | -32.93 |
Pre-tax profit | 167.00 | 194.00 | 1 556.00 | 143.00 | 1 038.69 |
Income taxes | -37.00 | -43.00 | - 343.00 | -32.00 | - 228.85 |
Net earnings | 130.00 | 151.00 | 1 213.00 | 111.00 | 809.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 641.00 | 5 426.00 | 6 639.00 | 6 508.00 | 7 115.00 |
Machinery and equipment | 36.00 | 28.00 | 20.00 | 13.30 | |
Tangible assets total | 5 641.00 | 5 462.00 | 6 667.00 | 6 528.00 | 7 128.30 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 13.00 | 25.00 | 133.00 | 10.11 | |
Prepayments and accrued income | 1.00 | 31.00 | |||
Current deferred tax assets | 12.00 | ||||
Short term receivables total | 14.00 | 31.00 | 37.00 | 133.00 | 10.11 |
Cash and bank deposits | 216.00 | 276.00 | 209.00 | 63.00 | 346.22 |
Cash and cash equivalents | 216.00 | 276.00 | 209.00 | 63.00 | 346.22 |
Balance sheet total (assets) | 5 871.00 | 5 769.00 | 6 913.00 | 6 724.00 | 7 484.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 210.00 | 300.00 | 300.00 | 150.00 | 300.00 |
Retained earnings | 610.00 | 440.00 | 291.00 | 1 354.00 | 1 015.17 |
Profit of the financial year | 130.00 | 151.00 | 1 213.00 | 111.00 | 809.84 |
Shareholders equity total | 1 050.00 | 991.00 | 1 904.00 | 1 715.00 | 2 225.01 |
Provisions | 300.00 | 255.00 | 522.00 | 493.00 | 627.76 |
Non-current loans from credit institutions | 4 215.00 | 4 198.00 | 4 196.00 | 4 196.00 | 4 205.84 |
Non-current liabilities total | 4 215.00 | 4 198.00 | 4 196.00 | 4 196.00 | 4 205.84 |
Current trade creditors | 252.00 | 268.00 | 291.00 | 297.00 | 372.56 |
Short-term deferred tax liabilities | 54.00 | 57.00 | 23.00 | 53.45 | |
Current liabilities total | 306.00 | 325.00 | 291.00 | 320.00 | 426.01 |
Balance sheet total (liabilities) | 5 871.00 | 5 769.00 | 6 913.00 | 6 724.00 | 7 484.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.