JH STAT ENTERPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 34604762
Bolbrovej 39, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.68 | 59.05 | 4.60 | 20.32 | 1.44 |
| Other operating expenses | -1.02 | ||||
| Total depreciation | -45.00 | -45.00 | -45.00 | -45.00 | -40.33 |
| EBIT | 29.68 | 14.05 | -40.40 | -24.68 | -39.92 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -69.54 | -66.99 | -64.12 | -65.91 | -62.39 |
| Pre-tax profit | -39.86 | -52.94 | - 104.52 | -90.59 | - 102.29 |
| Income taxes | 7.66 | 11.48 | 22.89 | 19.93 | 22.15 |
| Net earnings | -32.20 | -41.47 | -81.62 | -70.66 | -80.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 830.17 | 813.17 | 796.17 | 779.17 | 762.17 |
| Intangible assets total | 830.17 | 813.17 | 796.17 | 779.17 | 762.17 |
| Machinery and equipment | 107.33 | 79.33 | 51.33 | 23.33 | |
| Tangible assets total | 107.33 | 79.33 | 51.33 | 23.33 | |
| Investments total | |||||
| Deferred tax assets | 20.33 | 31.81 | 54.70 | 74.63 | 96.78 |
| Long term receivables total | 20.33 | 31.81 | 54.70 | 74.63 | 96.78 |
| Inventories total | |||||
| Current trade debtors | 7.16 | 5.63 | 5.63 | 6.16 | |
| Prepayments and accrued income | 6.42 | 6.34 | 6.50 | ||
| Current other receivables | 3.20 | 0.48 | 7.68 | ||
| Short term receivables total | 6.42 | 16.70 | 12.60 | 13.30 | 6.16 |
| Cash and bank deposits | 16.62 | 26.32 | 25.44 | 10.31 | 21.79 |
| Cash and cash equivalents | 16.62 | 26.32 | 25.44 | 10.31 | 21.79 |
| Balance sheet total (assets) | 980.87 | 967.33 | 940.25 | 900.75 | 886.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -4 831.35 | -4 863.55 | -4 905.01 | -4 986.64 | -5 057.30 |
| Profit of the financial year | -32.20 | -41.47 | -81.62 | -70.66 | -80.14 |
| Shareholders equity total | -4 783.55 | -4 825.01 | -4 906.64 | -4 977.30 | -5 057.44 |
| Non-current loans from credit institutions | 319.00 | 243.00 | 167.00 | 91.00 | |
| Non-current liabilities total | 319.00 | 243.00 | 167.00 | 91.00 | |
| Current loans from credit institutions | 76.00 | 93.71 | 76.00 | 76.00 | 91.00 |
| Current trade creditors | 11.88 | 21.12 | 24.92 | 15.67 | 23.03 |
| Current owed to participating | 5 338.28 | 5 434.38 | 5 578.97 | 5 695.38 | 5 827.09 |
| Other non-interest bearing current liabilities | 19.24 | 0.13 | 0.00 | 3.22 | |
| Current liabilities total | 5 445.41 | 5 549.34 | 5 679.88 | 5 787.05 | 5 944.33 |
| Balance sheet total (liabilities) | 980.87 | 967.33 | 940.25 | 900.75 | 886.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.