NIKI KIDS WEAR A/S — Credit Rating and Financial Key Figures
CVR number: 57195916
Frølundparken 6, Hammerum 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 119.46 | -59.46 | -36.64 | -20.36 | -29.17 |
| Employee benefit expenses | -7.08 | ||||
| Other operating expenses | -46.00 | ||||
| Total depreciation | -29.41 | -28.54 | -27.00 | -27.00 | -27.00 |
| EBIT | - 194.87 | -95.08 | -63.64 | -47.36 | -56.17 |
| Other financial income | 1 318.80 | 958.50 | 412.30 | 937.29 | 821.87 |
| Other financial expenses | -20.35 | -4.84 | -1 971.79 | -0.76 | -2.27 |
| Net income from associates (fin.) | 162.66 | 87.21 | - 269.56 | 35.58 | -13.97 |
| Pre-tax profit | 1 266.24 | 945.78 | -1 892.68 | 924.76 | 749.45 |
| Income taxes | - 243.75 | - 188.97 | 6.60 | -7.33 | -12.14 |
| Net earnings | 1 022.49 | 756.82 | -1 886.08 | 917.43 | 737.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 121.50 | 94.50 | 67.50 | 40.50 | 13.50 |
| Tangible assets total | 121.50 | 94.50 | 67.50 | 40.50 | 13.50 |
| Holdings in group member companies | 5.17 | 17.99 | 13.98 | 22.18 | 36.79 |
| Participating interests | 1 126.87 | 1 201.26 | 935.71 | 963.10 | 934.52 |
| Investments total | 1 132.04 | 1 219.25 | 949.69 | 985.28 | 971.31 |
| Long term receivables total | |||||
| Finished products/goods | 158.69 | 139.67 | 231.14 | 195.70 | 119.33 |
| Inventories total | 158.69 | 139.67 | 231.14 | 195.70 | 119.33 |
| Current trade debtors | 26.81 | 17.24 | 39.53 | ||
| Current amounts owed by group member comp. | 52.73 | 7.52 | 7.52 | ||
| Current owed by particip. interest comp. | 4 748.87 | 5 382.19 | 5 463.57 | 5 536.11 | 5 646.84 |
| Prepayments and accrued income | 15.09 | 16.56 | 20.36 | ||
| Current other receivables | 54.72 | 46.17 | 109.21 | ||
| Current deferred tax assets | 33.32 | 90.88 | 17.52 | 26.85 | |
| Short term receivables total | 4 871.41 | 5 432.07 | 5 601.61 | 5 624.56 | 5 829.95 |
| Other current investments | 12 991.66 | 10 303.98 | 10 355.13 | 10 404.63 | 10 370.27 |
| Cash and bank deposits | 600.48 | 2 774.06 | 227.96 | 596.56 | 1 167.19 |
| Cash and cash equivalents | 13 592.14 | 13 078.04 | 10 583.09 | 11 001.19 | 11 537.45 |
| Balance sheet total (assets) | 19 875.78 | 19 963.53 | 17 433.04 | 17 847.24 | 18 471.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 500.00 | 500.00 | 122.00 | 500.00 |
| Other reserves | 49.60 | 136.81 | |||
| Retained earnings | 17 464.15 | 17 899.44 | 18 293.06 | 16 284.98 | 16 702.41 |
| Profit of the financial year | 1 022.49 | 756.82 | -1 886.08 | 917.43 | 737.32 |
| Shareholders equity total | 19 636.25 | 19 793.06 | 17 406.98 | 17 824.41 | 18 439.73 |
| Provisions | 7.80 | 6.60 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.98 | ||||
| Current trade creditors | 18.00 | 12.00 | 12.00 | 12.00 | 16.71 |
| Current owed to participating | 149.18 | 122.00 | 2.00 | ||
| Current owed to group member | 2.92 | ||||
| Short-term deferred tax liabilities | 58.58 | ||||
| Other non-interest bearing current liabilities | 26.95 | 12.05 | 10.82 | 15.10 | |
| Current liabilities total | 231.73 | 163.87 | 26.05 | 22.82 | 31.81 |
| Balance sheet total (liabilities) | 19 875.78 | 19 963.53 | 17 433.04 | 17 847.24 | 18 471.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.