Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IC ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 32160905
Lundagervej 25 C, 8722 Hedensted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 377.28 | 20 074.49 | 18 689.63 | 16 171.63 | 16 528.42 |
| Employee benefit expenses | -23 162.94 | -19 568.58 | -18 425.10 | -14 926.46 | -14 055.21 |
| Total depreciation | -80.67 | - 115.34 | - 162.62 | - 158.87 | - 112.01 |
| EBIT | 2 133.67 | 390.57 | 101.91 | 1 086.29 | 2 361.20 |
| Other financial income | 39.75 | 34.28 | 97.83 | 76.15 | |
| Other financial expenses | - 200.51 | - 308.90 | - 267.48 | - 275.72 | - 157.50 |
| Income from other inv. held as non-curr. assets | 115.20 | ||||
| Pre-tax profit | 2 048.36 | 121.42 | - 131.28 | 908.41 | 2 279.85 |
| Income taxes | - 467.50 | -33.81 | 10.75 | - 219.85 | - 520.96 |
| Net earnings | 1 580.86 | 87.60 | - 120.53 | 688.56 | 1 758.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 261.12 | 478.27 | 508.65 | 418.63 | 249.79 |
| Tangible assets total | 261.12 | 478.27 | 508.65 | 418.63 | 249.79 |
| Investments total | 33.50 | 33.50 | 33.50 | 34.06 | 29.28 |
| Non-current loans receivable | 2 246.53 | ||||
| Non-current other receivables | 410.00 | ||||
| Long term receivables total | 2 246.53 | 410.00 | |||
| Raw materials and consumables | 218.48 | 205.00 | 291.75 | 200.00 | 120.00 |
| Inventories total | 218.48 | 205.00 | 291.75 | 200.00 | 120.00 |
| Current trade debtors | 7 621.87 | 6 920.58 | 7 001.10 | 3 675.51 | 3 494.21 |
| Current amounts owed by group member comp. | 90.00 | 112.83 | 274.22 | 174.76 | 189.78 |
| Prepayments and accrued income | 212.80 | 186.60 | 146.50 | 118.45 | 77.76 |
| Current other receivables | 2 229.37 | 3 006.29 | 1 246.72 | 701.19 | 1 141.80 |
| Current deferred tax assets | 59.00 | 36.56 | 47.32 | 13.11 | |
| Short term receivables total | 10 213.04 | 10 262.88 | 8 715.86 | 4 683.01 | 4 903.55 |
| Cash and bank deposits | 4 964.93 | 2 110.09 | 3 226.36 | 7 317.94 | 8 843.48 |
| Cash and cash equivalents | 4 964.93 | 2 110.09 | 3 226.36 | 7 317.94 | 8 843.48 |
| Balance sheet total (assets) | 17 937.59 | 13 089.74 | 12 776.11 | 12 653.63 | 14 556.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 2 125.97 | 3 706.83 | 3 794.43 | 3 673.90 | 4 362.46 |
| Profit of the financial year | 1 580.86 | 87.60 | - 120.53 | 688.56 | 1 758.90 |
| Shareholders equity total | 5 206.83 | 4 294.44 | 4 173.90 | 4 862.46 | 6 621.36 |
| Provisions | 15.58 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1 893.04 | 1 001.59 | 1 408.63 | 730.24 | 791.55 |
| Current owed to participating | 61.88 | 63.42 | 26.82 | 26.82 | 26.82 |
| Current owed to group member | 4 824.90 | 5 421.05 | 5 048.59 | 4 997.52 | 4 768.99 |
| Short-term deferred tax liabilities | 464.49 | 2.63 | 226.78 | 492.27 | |
| Other non-interest bearing current liabilities | 5 486.46 | 2 306.61 | 2 118.17 | 1 809.81 | 1 839.53 |
| Current liabilities total | 12 730.76 | 8 795.31 | 8 602.21 | 7 791.17 | 7 919.15 |
| Balance sheet total (liabilities) | 17 937.59 | 13 089.74 | 12 776.11 | 12 653.63 | 14 556.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.