Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEJSEBUTIKKEN ÅRHUS ApS — Credit Rating and Financial Key Figures
CVR number: 30274539
Skanderborgvej 107 D, 8260 Viby J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 245.03 | 1 921.65 | 2 606.28 | 2 568.20 | 2 927.31 |
| Employee benefit expenses | -1 400.40 | -1 220.72 | -1 526.41 | -1 431.21 | -1 591.70 |
| Other operating expenses | -9.80 | ||||
| Total depreciation | -39.57 | -63.67 | - 114.53 | - 105.69 | -81.73 |
| EBIT | 795.26 | 637.26 | 965.33 | 1 031.29 | 1 253.88 |
| Other financial income | 0.51 | 1.40 | 0.73 | 1.36 | |
| Other financial expenses | -40.81 | -64.93 | -68.72 | -99.28 | - 133.23 |
| Pre-tax profit | 754.96 | 573.73 | 897.34 | 933.37 | 1 120.65 |
| Income taxes | - 167.32 | - 144.55 | - 201.47 | - 205.19 | - 249.90 |
| Net earnings | 587.64 | 429.18 | 695.87 | 728.17 | 870.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 187.51 | 378.15 | 292.15 | 286.46 | 391.25 |
| Tangible assets total | 187.51 | 378.15 | 292.15 | 286.46 | 391.25 |
| Investments total | 85.28 | 85.28 | 89.91 | 89.91 | 89.91 |
| Long term receivables total | |||||
| Finished products/goods | 2 723.84 | 3 418.90 | 4 699.71 | 4 850.78 | 5 047.09 |
| Inventories total | 2 723.84 | 3 418.90 | 4 699.71 | 4 850.78 | 5 047.09 |
| Current trade debtors | 436.44 | 404.91 | 357.13 | 543.22 | 647.79 |
| Prepayments and accrued income | 154.45 | 140.28 | 16.00 | ||
| Current other receivables | 0.64 | 38.14 | 103.06 | ||
| Short term receivables total | 591.52 | 583.33 | 373.13 | 543.22 | 750.85 |
| Cash and bank deposits | 771.85 | 639.14 | 161.99 | 1 018.39 | 1 691.08 |
| Cash and cash equivalents | 771.85 | 639.14 | 161.99 | 1 018.39 | 1 691.08 |
| Balance sheet total (assets) | 4 360.00 | 5 104.81 | 5 616.89 | 6 788.77 | 7 970.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 165.00 | 429.18 | 695.87 | 728.17 | 2 413.00 |
| Retained earnings | 2 317.40 | 2 475.86 | 2 209.17 | 2 176.86 | 492.04 |
| Profit of the financial year | 587.64 | 429.18 | 695.87 | 728.17 | 870.75 |
| Shareholders equity total | 3 195.04 | 3 459.22 | 3 725.90 | 3 758.21 | 3 900.79 |
| Provisions | 13.94 | 16.57 | 17.74 | 8.98 | 14.77 |
| Non-current deferred tax liabilities | 71.40 | 127.84 | 200.31 | 213.95 | 244.11 |
| Non-current liabilities total | 71.40 | 127.84 | 200.31 | 213.95 | 244.11 |
| Current trade creditors | 101.30 | 629.41 | 252.53 | 115.48 | 194.34 |
| Current owed to participating | 492.98 | 622.67 | 732.78 | 887.87 | 1 212.80 |
| Current owed to group member | 93.00 | 270.16 | 637.84 | 1 116.00 | |
| Short-term deferred tax liabilities | 65.55 | 127.84 | 200.31 | 213.95 | |
| Other non-interest bearing current liabilities | 419.78 | 116.10 | 289.63 | 966.12 | 1 073.42 |
| Accruals and deferred income | 40.00 | ||||
| Current liabilities total | 1 079.62 | 1 501.18 | 1 672.94 | 2 807.62 | 3 810.51 |
| Balance sheet total (liabilities) | 4 360.00 | 5 104.81 | 5 616.89 | 6 788.77 | 7 970.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.