H. + M.-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 14372040
Håndværkervej 5, 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 939.64 | 1 852.87 | 3 173.48 | 3 516.93 | 2 953.01 |
Total depreciation | -1 179.43 | -1 554.32 | -1 688.29 | -1 244.24 | - 944.15 |
EBIT | 760.21 | 298.55 | 1 485.19 | 2 272.69 | 2 008.85 |
Other financial income | 531.94 | 1 024.89 | 79.13 | 690.93 | 1 451.15 |
Other financial expenses | - 377.41 | - 369.59 | -1 368.39 | - 310.34 | - 356.43 |
Net income from associates (fin.) | 2 494.27 | 1 234.64 | -2 751.52 | - 745.57 | 1 689.13 |
Pre-tax profit | 3 409.01 | 2 188.48 | -2 555.59 | 1 907.70 | 4 792.71 |
Income taxes | - 232.58 | - 216.68 | 96.68 | - 785.00 | - 706.08 |
Net earnings | 3 176.43 | 1 971.81 | -2 458.91 | 1 122.70 | 4 086.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 410.92 | 24 436.06 | 22 246.21 | 30 569.51 | 29 712.83 |
Machinery and equipment | 2 316.12 | 1 543.93 | 933.62 | 256.08 | 590.25 |
Tangible assets total | 26 727.04 | 25 979.99 | 23 179.83 | 30 825.59 | 30 303.08 |
Holdings in group member companies | 10 768.22 | 10 952.86 | 8 201.34 | 9 455.76 | 11 144.90 |
Investments total | 10 768.22 | 10 952.86 | 8 201.34 | 9 455.76 | 11 144.90 |
Non-current loans receivable | 1 569.44 | 1 569.44 | 1 569.44 | 1 569.44 | |
Long term receivables total | 1 569.44 | 1 569.44 | 1 569.44 | 1 569.44 | |
Inventories total | |||||
Current amounts owed by group member comp. | 2 149.27 | 2 865.79 | 863.53 | 499.53 | |
Prepayments and accrued income | 139.58 | 27.92 | 27.92 | 36.21 | 2.35 |
Current other receivables | 2 731.56 | 1.93 | 5.27 | 411.19 | 32.87 |
Current deferred tax assets | 1 026.24 | 725.93 | 134.00 | 482.53 | 1 123.28 |
Short term receivables total | 6 046.66 | 3 621.57 | 1 030.72 | 929.94 | 1 658.02 |
Other current investments | 7 433.54 | 8 543.54 | 7 400.69 | 7 998.03 | 9 285.37 |
Cash and bank deposits | 177.24 | 445.92 | 1 861.01 | 855.30 | 264.15 |
Cash and cash equivalents | 7 610.78 | 8 989.46 | 9 261.69 | 8 853.34 | 9 549.52 |
Balance sheet total (assets) | 52 722.14 | 51 113.32 | 43 243.02 | 51 634.07 | 52 655.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 2 000.00 | 114.40 | 700.00 | 500.00 | 800.00 |
Other reserves | 6 287.22 | 6 471.86 | 3 720.34 | 2 974.77 | 4 663.90 |
Retained earnings | 24 800.49 | 27 677.88 | 31 701.21 | 29 487.87 | 24 665.33 |
Profit of the financial year | 3 176.43 | 1 971.81 | -2 458.91 | 1 122.70 | 4 086.63 |
Shareholders equity total | 36 464.14 | 36 435.95 | 33 862.64 | 34 285.34 | 34 415.86 |
Provisions | 490.00 | 410.00 | 312.00 | 449.00 | |
Non-current loans from credit institutions | 3 616.25 | 5 815.62 | 4 599.23 | 6 380.95 | 5 865.34 |
Non-current other liabilities | 1 594.85 | 1 558.91 | 269.97 | ||
Non-current deferred tax liabilities | 1 276.49 | ||||
Non-current liabilities total | 5 211.11 | 7 374.54 | 6 145.69 | 6 380.95 | 5 865.34 |
Current loans from credit institutions | 5 179.81 | 2 640.79 | 395.54 | 3 973.11 | 6 953.96 |
Current trade creditors | 22.50 | 22.50 | 22.50 | 2 526.00 | 203.15 |
Current owed to group member | 2 594.19 | 6.30 | 211.35 | 1 236.71 | 2 915.58 |
Short-term deferred tax liabilities | 698.28 | 729.47 | 57.31 | 334.51 | 1 503.42 |
Other non-interest bearing current liabilities | 2 062.12 | 3 493.77 | 2 547.99 | 2 585.46 | 349.21 |
Current liabilities total | 10 556.90 | 6 892.84 | 3 234.69 | 10 655.78 | 11 925.32 |
Balance sheet total (liabilities) | 52 722.14 | 51 113.32 | 43 243.02 | 51 634.07 | 52 655.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.