Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM Ejendomsinvest ApS — Credit Rating and Financial Key Figures
CVR number: 38447637
Værkstedvej 37, 2500 Valby
gh@crushgrind.com
tel: 23388088
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 454.54 | 599.08 | 578.66 | 7 082.53 | 57.48 |
| Total depreciation | -95.19 | - 190.60 | - 204.00 | - 187.71 | - 133.90 |
| EBIT | 359.35 | 408.49 | 374.66 | 6 894.82 | -76.41 |
| Other financial income | 2.16 | 10.23 | 57.42 | 0.39 | |
| Other financial expenses | -59.89 | - 215.50 | - 331.15 | - 412.25 | -48.05 |
| Pre-tax profit | 299.45 | 195.15 | 53.75 | 6 539.99 | - 124.08 |
| Income taxes | -65.87 | -42.92 | -11.83 | -1 423.39 | 27.30 |
| Net earnings | 233.58 | 152.23 | 41.91 | 5 116.61 | -96.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 973.85 | 7 335.00 | 7 217.70 | 3 268.77 | 3 134.88 |
| Tangible assets total | 6 973.85 | 7 335.00 | 7 217.70 | 3 268.77 | 3 134.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.63 | ||||
| Current amounts owed by group member comp. | 5.71 | 4 897.08 | |||
| Current other receivables | 9.51 | ||||
| Short term receivables total | 5.71 | 4 906.60 | 0.63 | ||
| Cash and bank deposits | 12.30 | 569.77 | 209.15 | 44.91 | 128.85 |
| Cash and cash equivalents | 12.30 | 569.77 | 209.15 | 44.91 | 128.85 |
| Balance sheet total (assets) | 6 991.85 | 7 904.77 | 7 426.85 | 8 220.28 | 3 264.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Shares repurchased | 233.58 | 152.23 | 41.91 | 5 116.61 | |
| Retained earnings | - 233.58 | - 152.23 | -41.91 | -5 116.61 | |
| Profit of the financial year | 233.58 | 152.23 | 41.91 | 5 116.61 | -96.78 |
| Shareholders equity total | 1 833.58 | 1 752.23 | 1 641.91 | 6 716.61 | 1 503.22 |
| Provisions | 15.27 | 41.62 | 53.45 | 76.78 | 49.48 |
| Non-current loans from credit institutions | 1 861.21 | 4 176.51 | 4 044.42 | ||
| Non-current liabilities total | 1 861.21 | 4 176.51 | 4 044.42 | ||
| Current bonds | 1 788.32 | 1 511.74 | 23.70 | 43.62 | |
| Current loans from credit institutions | 114.05 | 128.63 | 135.56 | ||
| Current trade creditors | 0.90 | 35.49 | 3.13 | 0.39 | |
| Current owed to group member | 26.12 | 4.27 | 1 667.63 | ||
| Short-term deferred tax liabilities | 48.09 | 16.57 | 1 400.06 | ||
| Other non-interest bearing current liabilities | 3 089.53 | ||||
| Accruals and deferred income | 4.00 | ||||
| Current liabilities total | 3 281.79 | 1 934.41 | 1 687.06 | 1 426.89 | 1 711.65 |
| Balance sheet total (liabilities) | 6 991.85 | 7 904.77 | 7 426.85 | 8 220.28 | 3 264.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.