Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NordiskSmedejern ApS — Credit Rating and Financial Key Figures
CVR number: 36705795
Smedevejen 7, 5970 Ærøskøbing
kontakt@nordisksmedejern.dk
tel: 26335796
Nordisk smedejern
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 769.00 | 1 901.00 | 2 510.00 | 3 128.00 | 3 674.12 |
| Employee benefit expenses | -1 071.00 | -1 701.00 | -2 075.00 | -2 420.00 | -2 893.64 |
| Other operating expenses | -11.00 | -35.00 | -16.42 | ||
| Total depreciation | -26.00 | -79.00 | - 103.00 | - 100.00 | - 140.63 |
| EBIT | 672.00 | 110.00 | 297.00 | 608.00 | 623.43 |
| Other financial income | 1.00 | 29.00 | 30.00 | 32.74 | |
| Other financial expenses | -37.00 | -65.00 | -77.00 | - 133.00 | - 109.40 |
| Pre-tax profit | 635.00 | 46.00 | 249.00 | 505.00 | 546.77 |
| Income taxes | - 138.00 | -12.00 | -58.00 | - 100.00 | - 155.53 |
| Net earnings | 497.00 | 34.00 | 191.00 | 405.00 | 391.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 789.00 | 1 939.00 | 1 873.00 | 1 897.00 | 2 068.06 |
| Machinery and equipment | 74.00 | 182.00 | 242.00 | 291.00 | 275.76 |
| Tangible assets total | 863.00 | 2 121.00 | 2 115.00 | 2 188.00 | 2 343.82 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 194.00 | 529.00 | |||
| Non-current other receivables | 352.93 | ||||
| Long term receivables total | 194.00 | 529.00 | 352.93 | ||
| Finished products/goods | 526.00 | 311.00 | 529.00 | 333.00 | 481.13 |
| Inventories total | 526.00 | 311.00 | 529.00 | 333.00 | 481.13 |
| Current trade debtors | 250.00 | 221.00 | 363.00 | 344.00 | 515.10 |
| Current amounts owed by group member comp. | 307.67 | ||||
| Prepayments and accrued income | 21.00 | 7.00 | 69.00 | 54.00 | 39.47 |
| Current other receivables | 303.00 | 56.00 | 129.00 | 8.14 | |
| Short term receivables total | 271.00 | 531.00 | 488.00 | 527.00 | 870.38 |
| Cash and bank deposits | 1 153.00 | 111.00 | 23.00 | 100.00 | 14.86 |
| Cash and cash equivalents | 1 153.00 | 111.00 | 23.00 | 100.00 | 14.86 |
| Balance sheet total (assets) | 2 813.00 | 3 074.00 | 3 349.00 | 3 677.00 | 4 063.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 307.67 | ||||
| Retained earnings | 3.00 | 500.00 | 134.00 | 325.00 | 422.13 |
| Profit of the financial year | 497.00 | 34.00 | 191.00 | 405.00 | 391.24 |
| Shareholders equity total | 580.00 | 614.00 | 405.00 | 810.00 | 1 201.04 |
| Provisions | 12.00 | 15.00 | 25.00 | 29.00 | 66.30 |
| Non-current loans from credit institutions | 733.00 | 543.00 | 398.00 | 264.00 | 110.72 |
| Non-current accruals and deferred income | 271.00 | 260.00 | 248.00 | 236.23 | |
| Non-current liabilities total | 733.00 | 814.00 | 658.00 | 512.00 | 346.96 |
| Current loans from credit institutions | 38.00 | 202.00 | 176.00 | 152.00 | 247.97 |
| Advances received | 527.00 | 355.00 | 619.00 | 640.00 | 793.75 |
| Current trade creditors | 126.00 | 205.00 | 617.00 | 365.00 | 166.81 |
| Current owed to participating | 27.00 | 27.00 | 27.00 | 25.00 | 30.74 |
| Current owed to group member | 117.00 | 118.00 | |||
| Short-term deferred tax liabilities | 87.23 | ||||
| Other non-interest bearing current liabilities | 653.00 | 724.00 | 822.00 | 1 144.00 | 1 122.32 |
| Current liabilities total | 1 488.00 | 1 631.00 | 2 261.00 | 2 326.00 | 2 448.83 |
| Balance sheet total (liabilities) | 2 813.00 | 3 074.00 | 3 349.00 | 3 677.00 | 4 063.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.