NØRGAARD SKØDT EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29321663
Baltorpbakken 1, 2750 Ballerup
NSE@nsejendomme.dk
tel: 44659204
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 569.29 | 7 264.22 | 8 539.43 | 9 568.07 | 8 859.13 |
Employee benefit expenses | - 922.13 | -2 733.70 | -3 169.02 | -3 553.67 | -3 102.20 |
Total depreciation | -5.07 | -16.59 | -16.59 | -31.59 | -24.44 |
EBIT | 5 642.09 | 4 513.92 | 5 353.82 | 5 982.81 | 5 732.48 |
Other financial income | 170.24 | 52.03 | 930.34 | 997.57 | 996.26 |
Other financial expenses | -1 757.02 | -1 713.42 | -2 525.38 | -3 616.09 | -3 621.80 |
Exchange rate differences | 4 101.47 | 26 198.72 | 9 205.27 | -8 578.70 | -2 612.69 |
Net income from associates (fin.) | 3 631.01 | 7 177.94 | 14 594.97 | 4 152.18 | 8 856.59 |
Pre-tax profit | 11 787.78 | 36 229.18 | 27 559.02 | -1 062.24 | 9 350.84 |
Income taxes | -1 833.84 | -6 416.32 | -2 844.46 | 1 140.81 | -58.10 |
Net earnings | 9 953.94 | 29 812.86 | 24 714.56 | 78.57 | 9 292.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 177 556.63 | 209 387.18 | 237 146.75 | 236 947.31 | 220 075.01 |
Machinery and equipment | 14.31 | 7.16 | 30.00 | 15.00 | |
Tangible assets total | 177 556.63 | 209 401.49 | 237 153.90 | 236 977.31 | 220 090.01 |
Holdings in group member companies | 18 270.41 | 25 448.35 | 40 268.02 | 44 821.12 | 53 763.38 |
Investments total | 18 270.41 | 25 448.35 | 40 268.02 | 44 821.12 | 53 763.38 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 91.97 | 117.21 | 84.65 | 158.28 | 10.76 |
Current amounts owed by group member comp. | 8 523.90 | 20 577.27 | 26 919.14 | 22 414.78 | 21 685.94 |
Prepayments and accrued income | 22.29 | 4.30 | |||
Current other receivables | 25.00 | 191.97 | 374.24 | 66.49 | 179.24 |
Current deferred tax assets | 191.40 | 59.02 | 190.54 | 213.36 | |
Short term receivables total | 8 663.15 | 21 077.85 | 27 441.34 | 22 830.10 | 22 089.30 |
Cash and bank deposits | 1 992.41 | 681.71 | 2.30 | 232.30 | |
Cash and cash equivalents | 1 992.41 | 681.71 | 2.30 | 232.30 | |
Balance sheet total (assets) | 204 490.19 | 257 920.10 | 305 544.98 | 304 630.84 | 296 174.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 11 104.31 | 18 282.24 | 32 583.14 | 37 623.02 | 46 565.28 |
Retained earnings | 39 058.07 | 41 834.08 | 57 346.04 | 77 020.72 | 68 157.03 |
Profit of the financial year | 9 953.94 | 29 812.86 | 24 714.56 | 78.57 | 9 292.74 |
Shareholders equity total | 60 241.32 | 90 054.18 | 114 768.74 | 114 847.31 | 124 140.05 |
Provisions | 9 676.90 | 15 835.40 | 18 238.93 | 16 712.67 | 16 114.71 |
Non-current loans from credit institutions | 111 345.38 | 125 741.29 | 140 008.36 | 136 714.38 | 121 343.37 |
Non-current liabilities total | 111 345.38 | 125 741.29 | 140 008.36 | 136 714.38 | 121 343.37 |
Current loans from credit institutions | 2 630.91 | 4 389.80 | 3 326.39 | 4 148.46 | 3 533.45 |
Current trade creditors | 67.00 | 329.19 | 112.23 | 676.94 | 726.72 |
Current owed to participating | 9 207.71 | 11 917.32 | 16 961.47 | 22 697.02 | 21 617.43 |
Current owed to group member | 6 434.32 | 5 755.80 | 7 451.56 | 3 477.61 | 3 505.02 |
Short-term deferred tax liabilities | 500.27 | 6.20 | 529.96 | ||
Other non-interest bearing current liabilities | 4 386.38 | 3 897.13 | 4 671.11 | 5 356.46 | 4 664.30 |
Current liabilities total | 23 226.59 | 26 289.23 | 32 528.95 | 36 356.49 | 34 576.87 |
Balance sheet total (liabilities) | 204 490.19 | 257 920.10 | 305 544.98 | 304 630.84 | 296 174.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.