Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.50 | -5.80 |
| EBIT | -2.50 | -5.80 |
| Other financial expenses | -0.08 | -40.02 |
| Pre-tax profit | -2.58 | -45.82 |
| Net earnings | -2.58 | -45.82 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 40.00 |
| Investments total | 40.00 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.71 |
| Cash and cash equivalents | 0.71 |
| Balance sheet total (assets) | 40.71 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -2.58 | |
| Profit of the financial year | -2.58 | -45.82 |
| Shareholders equity total | 37.42 | -8.40 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.86 | |
| Current owed to participating | 3.29 | 7.54 |
| Current liabilities total | 3.29 | 8.40 |
| Balance sheet total (liabilities) | 40.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.