Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35415327
Vorrevangs Allé 62, 8250 Egå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.73 | -11.14 | -12.01 | -19.28 | -10.10 |
| EBIT | -6.73 | -11.14 | -12.01 | -19.28 | -10.10 |
| Other financial income | 446.49 | 809.75 | 1 404.35 | 1 460.42 | |
| Other financial expenses | -1.55 | - 417.19 | -5.42 | -0.11 | |
| Net income from associates (fin.) | 2 555.31 | 1 322.07 | 1 687.56 | 1 492.69 | 997.31 |
| Pre-tax profit | 2 993.52 | 893.74 | 2 485.31 | 2 872.34 | 2 447.53 |
| Income taxes | -96.27 | 90.56 | - 175.27 | - 304.72 | - 343.35 |
| Net earnings | 2 897.25 | 984.30 | 2 310.04 | 2 567.62 | 2 104.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 996.68 | 2 368.75 | 2 526.32 | 2 939.00 | 2 646.31 |
| Investments total | 2 996.68 | 2 368.75 | 2 526.32 | 2 939.00 | 2 646.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 94.00 | ||||
| Short term receivables total | 94.00 | ||||
| Other current investments | 3 035.68 | 2 622.06 | 5 830.89 | 7 232.89 | 8 690.57 |
| Cash and bank deposits | 30.44 | 1 457.74 | 507.45 | 653.90 | 147.37 |
| Cash and cash equivalents | 3 066.11 | 4 079.80 | 6 338.34 | 7 886.79 | 8 837.95 |
| Balance sheet total (assets) | 6 062.80 | 6 542.55 | 8 864.66 | 10 825.79 | 11 484.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 422.20 | 61.00 | 2 065.00 | 158.80 |
| Other reserves | 2 557.89 | 3 514.96 | 5 567.53 | 4 792.53 | 2 207.52 |
| Retained earnings | 383.10 | 1 536.08 | 771.82 | 1 016.86 | 6 785.69 |
| Profit of the financial year | 2 897.25 | 984.30 | 2 310.04 | 2 567.62 | 2 104.18 |
| Shareholders equity total | 5 975.45 | 6 537.55 | 8 790.39 | 10 522.01 | 11 336.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 2.08 | ||||
| Short-term deferred tax liabilities | 80.27 | 69.27 | 292.72 | 143.07 | |
| Other non-interest bearing current liabilities | 6.07 | ||||
| Current liabilities total | 87.35 | 5.00 | 74.27 | 303.78 | 148.07 |
| Balance sheet total (liabilities) | 6 062.80 | 6 542.55 | 8 864.66 | 10 825.79 | 11 484.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.