SSIP 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 38549278
Axeltorv 2, 1609 København V
economy@sterisafe.eu
tel: 31349200
www.sterisafe.eu
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.37 | -88.14 | -2 743.36 | -5 113.02 | 1 766.83 |
| Employee benefit expenses | -2 315.36 | -11 163.77 | -11 071.09 | -4 307.54 | |
| Total depreciation | - 719.56 | - 992.42 | -2 029.91 | -7 924.30 | - 826.18 |
| EBIT | - 734.93 | -3 395.91 | -15 937.05 | -24 108.42 | -3 366.89 |
| Other financial income | 46.73 | 23.18 | |||
| Other financial expenses | - 149.96 | - 473.84 | -2 104.53 | - 843.57 | |
| Net income from associates (fin.) | -3 508.21 | -4 451.64 | |||
| Pre-tax profit | - 688.20 | -3 545.87 | -16 410.88 | -29 697.98 | -8 662.11 |
| Income taxes | 1 036.00 | 15.23 | 916.64 | 303.86 | |
| Net earnings | - 688.20 | -2 509.87 | -16 395.66 | -28 781.34 | -8 358.25 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 2 398.54 | 5 054.60 | 7 944.94 | 839.08 | 1 468.22 |
| Intangible rights | 64.91 | 62.00 | 59.10 | ||
| Intangible assets total | 2 398.54 | 5 054.60 | 8 009.85 | 901.09 | 1 527.32 |
| Machinery and equipment | 506.64 | 299.78 | 71.24 | ||
| Tangible assets total | 506.64 | 299.78 | 71.24 | ||
| Holdings in group member companies | 2 624.88 | 6 671.07 | 6 671.07 | 3 569.21 | 929.61 |
| Investments total | 2 624.88 | 6 671.07 | 6 714.85 | 3 709.40 | 1 028.92 |
| Long term receivables total | |||||
| Finished products/goods | 9 525.39 | 7 377.00 | 7 732.03 | ||
| Inventories total | 9 525.39 | 7 377.00 | 7 732.03 | ||
| Current trade debtors | 1 973.83 | 312.96 | 614.51 | 460.37 | |
| Current amounts owed by group member comp. | 870.95 | 609.66 | 3 084.57 | 570.78 | |
| Prepayments and accrued income | 322.46 | 3 557.62 | 3 366.80 | 3 189.45 | |
| Current other receivables | 8.13 | 1 280.61 | 107.30 | 319.76 | |
| Current deferred tax assets | 1 036.00 | 1 051.23 | 129.14 | 433.00 | |
| Short term receivables total | 879.07 | 3 941.95 | 6 202.42 | 7 302.32 | 4 973.36 |
| Cash and bank deposits | 0.01 | 131.72 | 681.54 | 661.80 | 639.48 |
| Cash and cash equivalents | 0.01 | 131.72 | 681.54 | 661.80 | 639.48 |
| Balance sheet total (assets) | 5 902.51 | 16 305.97 | 31 433.83 | 20 022.86 | 15 901.11 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 619.02 | 2 542.48 | 6 197.06 | 4 853.28 | 1 145.21 |
| Retained earnings | 4 897.58 | 3 285.91 | 9 063.01 | -5 988.87 | -31 062.14 |
| Profit of the financial year | - 688.20 | -2 509.87 | -16 395.66 | -28 781.34 | -8 358.25 |
| Shareholders equity total | 5 878.39 | 3 368.52 | -1 085.59 | -29 866.93 | -38 225.18 |
| Non-current loans from credit institutions | 8 618.38 | 7 041.40 | 7 947.05 | ||
| Non-current owed to group member | 39 073.16 | 43 548.36 | |||
| Non-current deferred tax liabilities | 8 919.70 | 690.95 | 690.95 | 690.95 | |
| Non-current liabilities total | 8 919.70 | 9 309.33 | 46 805.50 | 52 186.35 | |
| Current loans from credit institutions | 5 303.09 | 1 638.92 | 976.82 | ||
| Advances received | 2 215.42 | ||||
| Current trade creditors | 18.75 | 101.11 | 9 825.32 | 525.50 | 646.57 |
| Current owed to group member | 5.37 | 619.87 | 1 039.85 | 114.81 | |
| Other non-interest bearing current liabilities | 1 081.36 | 7 041.83 | 805.06 | 316.55 | |
| Current liabilities total | 24.12 | 4 017.75 | 23 210.09 | 3 084.29 | 1 939.94 |
| Balance sheet total (liabilities) | 5 902.51 | 16 305.97 | 31 433.83 | 20 022.86 | 15 901.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.