Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MF INDUSTRIFARVER ApS — Credit Rating and Financial Key Figures
CVR number: 10051924
Åkirkebyvej 2, 7400 Herning
heine@midtgaardfarver.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 144.26 | 1 089.31 | 1 353.50 | 988.30 | 1 149.76 |
| Total depreciation | - 199.92 | - 199.92 | - 205.55 | - 212.87 | - 219.17 |
| EBIT | 944.34 | 889.38 | 1 147.94 | 775.42 | 930.59 |
| Other financial income | 140.75 | 181.29 | 197.49 | 344.59 | 186.47 |
| Other financial expenses | -60.66 | - 605.61 | -5.08 | -24.23 | -74.93 |
| Net income from associates (fin.) | 2 831.10 | 2 961.02 | 1 871.60 | 1 176.30 | 1 633.90 |
| Pre-tax profit | 3 855.54 | 3 426.08 | 3 211.94 | 2 272.08 | 2 676.03 |
| Income taxes | - 231.15 | - 102.93 | - 311.59 | - 251.45 | - 239.01 |
| Net earnings | 3 624.39 | 3 323.15 | 2 900.35 | 2 020.63 | 2 437.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 157.43 | 7 957.51 | 7 920.99 | 7 712.62 | 7 504.24 |
| Machinery and equipment | 103.50 | 92.70 | |||
| Tangible assets total | 8 157.43 | 7 957.51 | 7 920.99 | 7 816.12 | 7 596.94 |
| Holdings in group member companies | 7 805.88 | 10 766.90 | 9 138.49 | 8 814.79 | 9 448.70 |
| Investments total | 7 805.88 | 10 766.90 | 9 138.49 | 8 814.79 | 9 448.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 347.09 | 3 104.40 | |||
| Current amounts owed by group member comp. | 8 151.79 | 3 629.30 | 6 783.25 | 4 534.97 | 2 698.55 |
| Current other receivables | 30.29 | ||||
| Current deferred tax assets | 813.12 | 1 071.69 | 572.00 | 340.92 | 519.98 |
| Short term receivables total | 8 995.20 | 4 700.99 | 7 355.25 | 6 222.97 | 6 322.94 |
| Other current investments | 1 130.14 | 2 591.34 | 2 739.63 | 3 116.31 | 3 064.80 |
| Cash and bank deposits | 78.86 | 138.20 | 187.52 | 31.19 | 73.49 |
| Cash and cash equivalents | 1 209.00 | 2 729.54 | 2 927.15 | 3 147.49 | 3 138.29 |
| Balance sheet total (assets) | 26 167.51 | 26 154.94 | 27 341.88 | 26 001.38 | 26 506.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 2 000.00 | 2 000.00 | 4 000.00 |
| Other reserves | 6 275.88 | 9 236.90 | 7 608.49 | 7 284.79 | 7 918.70 |
| Retained earnings | 11 520.16 | 9 183.52 | 12 135.08 | 13 359.13 | 10 745.86 |
| Profit of the financial year | 3 624.39 | 3 323.15 | 2 900.35 | 2 020.63 | 2 437.02 |
| Shareholders equity total | 22 545.42 | 24 868.58 | 24 768.93 | 24 789.56 | 25 226.58 |
| Provisions | 388.81 | 409.38 | 428.71 | 452.37 | 473.16 |
| Non-current loans from credit institutions | 2 561.19 | 569.59 | 499.51 | 443.02 | 377.89 |
| Non-current liabilities total | 2 561.19 | 569.59 | 499.51 | 443.02 | 377.89 |
| Current loans from credit institutions | 329.00 | 72.00 | 72.00 | 65.00 | 67.00 |
| Current trade creditors | 15.00 | 15.00 | 252.43 | 15.00 | 15.00 |
| Current owed to participating | 1 000.00 | ||||
| Short-term deferred tax liabilities | 132.77 | 197.98 | 120.47 | 136.71 | |
| Other non-interest bearing current liabilities | 195.32 | 220.40 | 122.33 | 115.95 | 210.53 |
| Current liabilities total | 672.09 | 307.40 | 1 644.74 | 316.43 | 429.24 |
| Balance sheet total (liabilities) | 26 167.51 | 26 154.94 | 27 341.88 | 26 001.38 | 26 506.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.