Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDIA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 11972497
Vesterlundvej 86 A, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 628.11 | 505.77 | 540.16 | 613.85 | 733.42 |
| Employee benefit expenses | - 498.69 | - 419.55 | - 242.69 | - 392.69 | - 543.34 |
| Total depreciation | -7.38 | -7.38 | |||
| EBIT | 122.04 | 78.84 | 291.32 | 221.16 | 190.08 |
| Other financial income | 501.02 | 233.55 | 307.56 | 268.37 | 415.62 |
| Other financial expenses | -11.34 | - 168.21 | 22.73 | - 260.51 | -62.40 |
| Net income from associates (fin.) | 102.67 | 26.45 | 66.96 | - 139.83 | |
| Pre-tax profit | 714.38 | 170.63 | 626.78 | 295.99 | 403.47 |
| Income taxes | - 124.83 | -21.28 | - 124.55 | -49.54 | - 105.30 |
| Net earnings | 589.55 | 149.35 | 502.23 | 246.45 | 298.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 160.68 | 160.68 | 160.68 | 160.68 | |
| Machinery and equipment | 13.54 | 6.15 | |||
| Tangible assets total | 174.22 | 166.83 | 160.68 | 160.68 | |
| Holdings in group member companies | 336.84 | 363.28 | 199.85 | 281.64 | 141.81 |
| Participating interests | 88.08 | 131.76 | 219.02 | ||
| Investments total | 336.84 | 363.28 | 287.93 | 413.40 | 360.83 |
| Non-current loans receivable | 45.21 | 85.71 | |||
| Long term receivables total | 45.21 | 85.71 | |||
| Inventories total | |||||
| Current trade debtors | 181.80 | 91.38 | 224.41 | 245.63 | 179.10 |
| Current amounts owed by group member comp. | 26.82 | 26.82 | 45.03 | 69.56 | |
| Current other receivables | 56.73 | 205.93 | |||
| Current deferred tax assets | 30.75 | 15.53 | 18.22 | 23.17 | |
| Short term receivables total | 269.28 | 339.66 | 269.45 | 313.83 | 248.65 |
| Other current investments | 1 624.39 | 1 748.10 | 1 873.06 | 1 997.03 | 1 966.09 |
| Cash and bank deposits | 1 496.94 | 787.82 | 1 260.67 | 1 166.81 | 1 665.15 |
| Cash and cash equivalents | 3 121.33 | 2 535.91 | 3 133.73 | 3 163.84 | 3 631.24 |
| Balance sheet total (assets) | 3 946.88 | 3 491.40 | 3 851.78 | 4 051.76 | 4 240.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 230.00 | 98.84 | 115.00 | 130.00 |
| Other reserves | 194.84 | 221.28 | 57.85 | 57.85 | 57.85 |
| Retained earnings | 2 330.85 | 2 663.95 | 2 877.89 | 3 279.95 | 3 396.40 |
| Profit of the financial year | 589.55 | 149.35 | 502.23 | 246.45 | 298.17 |
| Shareholders equity total | 3 640.24 | 3 389.59 | 3 661.81 | 3 824.25 | 4 007.43 |
| Provisions | 1.35 | ||||
| Non-current deferred tax liabilities | 117.02 | 2.91 | |||
| Non-current liabilities total | 117.02 | 2.91 | |||
| Current trade creditors | 16.57 | 90.19 | 17.42 | ||
| Current owed to participating | 1.49 | 1.60 | |||
| Short-term deferred tax liabilities | 39.41 | ||||
| Other non-interest bearing current liabilities | 188.14 | 95.95 | 173.41 | 137.31 | 176.47 |
| Current liabilities total | 189.63 | 97.55 | 189.97 | 227.50 | 233.30 |
| Balance sheet total (liabilities) | 3 946.88 | 3 491.40 | 3 851.78 | 4 051.76 | 4 240.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.