Selskabet af 12. september 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 40687629
Lundborgvej 4 D, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 909.13 | 3 471.42 | 2 335.80 |
Employee benefit expenses | -3 575.86 | -3 140.68 | -2 765.77 |
Total depreciation | -40.50 | -40.50 | -40.50 |
EBIT | -1 707.24 | 290.24 | - 470.47 |
Other financial income | 1.41 | 0.42 | |
Other financial expenses | -44.85 | -31.17 | -25.54 |
Pre-tax profit | -1 750.67 | 259.07 | - 495.59 |
Net earnings | -1 750.67 | 259.07 | - 495.59 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 214.50 | 174.00 | 133.50 |
Tangible assets total | 214.50 | 174.00 | 133.50 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 433.27 | 1 945.64 | 2 121.08 |
Inventories total | 1 433.27 | 1 945.64 | 2 121.08 |
Current trade debtors | 741.92 | 633.35 | 1 151.42 |
Current amounts owed by group member comp. | 1.50 | 7.38 | 14.04 |
Prepayments and accrued income | 6.89 | 25.11 | |
Current other receivables | 562.63 | 1 045.42 | 2 942.34 |
Short term receivables total | 1 306.06 | 1 693.03 | 4 132.91 |
Cash and bank deposits | 181.55 | 197.32 | |
Cash and cash equivalents | 181.55 | 197.32 | |
Balance sheet total (assets) | 2 953.83 | 3 994.22 | 6 584.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -1 536.90 | -1 277.83 | |
Profit of the financial year | -1 750.67 | 259.07 | - 495.59 |
Shareholders equity total | -1 710.67 | -1 237.83 | -1 733.43 |
Non-current loans from credit institutions | 575.00 | 2 176.42 | 2 381.41 |
Non-current other liabilities | - 287.50 | ||
Non-current liabilities total | 287.50 | 2 176.42 | 2 381.41 |
Current loans from credit institutions | 196.49 | 750.00 | 737.50 |
Advances received | 1 174.68 | 1 033.14 | 562.53 |
Current trade creditors | 2 460.68 | 891.41 | 4 399.94 |
Other non-interest bearing current liabilities | 545.15 | 381.08 | 236.86 |
Current liabilities total | 4 377.00 | 3 055.64 | 5 936.83 |
Balance sheet total (liabilities) | 2 953.83 | 3 994.22 | 6 584.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.