Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ATJ Energi ApS — Credit Rating and Financial Key Figures
CVR number: 36983280
Kornmarksvej 20, 2605 Brøndby
kontakt@atj-energi.dk
tel: 42424332
www.atj-energi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 819.90 | 2 859.00 | 4 137.57 | 3 072.04 | 4 013.31 |
| Employee benefit expenses | -2 595.57 | -2 665.61 | -3 006.78 | -2 618.70 | -3 067.61 |
| Other operating expenses | -51.00 | ||||
| Total depreciation | -37.30 | -37.30 | -38.00 | -38.70 | -38.70 |
| EBIT | 136.03 | 156.09 | 1 092.80 | 414.64 | 907.00 |
| Other financial income | 1.35 | 2.61 | 0.83 | ||
| Other financial expenses | -7.73 | -8.13 | -1.69 | -1.82 | -1.08 |
| Pre-tax profit | 128.30 | 147.96 | 1 092.46 | 415.44 | 906.75 |
| Income taxes | -30.77 | -34.75 | - 241.01 | -92.97 | - 203.44 |
| Net earnings | 97.53 | 113.21 | 851.45 | 322.46 | 703.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 122.80 | 92.10 | 61.40 | 30.70 | |
| Intangible assets total | 122.80 | 92.10 | 61.40 | 30.70 | |
| Machinery and equipment | 9.90 | 3.30 | 36.00 | 28.00 | 20.00 |
| Tangible assets total | 9.90 | 3.30 | 36.00 | 28.00 | 20.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 50.00 | 100.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 50.00 | 100.00 |
| Current trade debtors | 536.25 | 777.75 | 547.37 | 960.30 | 1 121.96 |
| Current amounts owed by group member comp. | 63.73 | ||||
| Prepayments and accrued income | 71.87 | 58.27 | 39.94 | 4.43 | 114.65 |
| Current other receivables | 366.74 | 531.78 | 455.14 | 651.06 | 322.54 |
| Current deferred tax assets | 3.30 | ||||
| Short term receivables total | 974.85 | 1 367.80 | 1 042.45 | 1 615.79 | 1 626.18 |
| Cash and bank deposits | 466.00 | 33.80 | 1 196.31 | 109.85 | 631.88 |
| Cash and cash equivalents | 466.00 | 33.80 | 1 196.31 | 109.85 | 631.88 |
| Balance sheet total (assets) | 1 603.55 | 1 527.00 | 2 366.16 | 1 834.34 | 2 378.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 1 000.00 | 300.00 | 600.00 | |
| Retained earnings | 76.04 | 173.57 | - 713.22 | - 161.78 | - 439.31 |
| Profit of the financial year | 97.53 | 113.21 | 851.45 | 322.46 | 703.31 |
| Shareholders equity total | 303.57 | 336.78 | 1 188.22 | 510.69 | 913.99 |
| Provisions | 27.64 | 42.27 | 59.14 | 79.67 | 22.02 |
| Non-current deferred tax liabilities | 224.13 | 234.84 | |||
| Non-current liabilities total | 224.13 | 234.84 | |||
| Current trade creditors | 197.94 | 372.17 | 303.13 | 270.68 | 176.38 |
| Current owed to participating | 39.20 | ||||
| Current owed to group member | 51.90 | 48.65 | 313.39 | 82.39 | |
| Short-term deferred tax liabilities | 177.61 | 37.86 | 20.13 | 72.44 | 102.00 |
| Other non-interest bearing current liabilities | 896.79 | 646.82 | 522.75 | 587.47 | 846.44 |
| Current liabilities total | 1 272.34 | 1 147.96 | 894.66 | 1 243.98 | 1 207.21 |
| Balance sheet total (liabilities) | 1 603.55 | 1 527.00 | 2 366.16 | 1 834.34 | 2 378.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.