TINA LANGKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 30729900
Tryggevældevej 31, 2720 Vanløse
koege@skoringen.dk
tel: 62265285
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 887.48 | 10 793.88 | 14 465.40 | 13 810.68 | 12 895.30 |
Employee benefit expenses | -4 933.49 | -9 190.91 | -10 584.27 | -12 808.16 | -12 294.99 |
Total depreciation | - 334.25 | -1 039.95 | -1 086.74 | -1 465.60 | -1 386.24 |
EBIT | - 380.26 | 563.02 | 2 794.39 | - 463.09 | - 785.93 |
Other financial income | 100.00 | 91.77 | 78.12 | 159.44 | 30.13 |
Other financial expenses | - 241.19 | - 604.17 | - 661.04 | - 720.14 | -1 269.43 |
Income from other inv. held as non-curr. assets | 46.67 | 77.11 | 119.43 | 573.44 | 647.70 |
Pre-tax profit | - 474.78 | 127.73 | 2 330.89 | - 450.35 | -1 377.53 |
Income taxes | 104.55 | -29.30 | - 524.95 | 108.91 | 266.57 |
Net earnings | - 370.23 | 98.43 | 1 805.95 | - 341.44 | -1 110.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 4 995.83 | 4 445.83 | 4 285.20 | 3 602.27 | |
Intangible assets total | 4 995.83 | 4 445.83 | 4 285.20 | 3 602.27 | |
Buildings | 618.28 | 1 380.40 | 1 135.81 | 1 995.58 | 1 917.52 |
Machinery and equipment | 295.41 | 1 155.17 | 863.02 | 629.20 | 330.59 |
Tangible assets total | 913.69 | 2 535.57 | 1 998.83 | 2 624.77 | 2 248.11 |
Other receivables | 966.68 | 987.48 | 1 481.40 | 2 046.46 | 1 770.81 |
Investments total | 966.68 | 987.48 | 1 481.40 | 2 046.46 | 1 770.81 |
Non-current loans receivable | 1 632.88 | 1 709.98 | 1 829.41 | 2 665.01 | 3 312.72 |
Long term receivables total | 1 632.88 | 1 709.98 | 1 829.41 | 2 665.01 | 3 312.72 |
Raw materials and consumables | 6 728.01 | 10 393.63 | 9 748.13 | 15 912.06 | 16 624.46 |
Inventories total | 6 728.01 | 10 393.63 | 9 748.13 | 15 912.06 | 16 624.46 |
Current trade debtors | 525.24 | 491.54 | 715.37 | 898.07 | 1 007.55 |
Current amounts owed by group member comp. | 2 039.36 | 1 496.75 | 2 417.58 | 701.94 | 872.23 |
Prepayments and accrued income | 17.79 | 450.07 | 441.95 | 442.20 | 469.85 |
Current other receivables | 3 610.45 | 1 250.41 | 56.65 | 261.80 | 238.52 |
Current deferred tax assets | 13.31 | 3.66 | 74.94 | 210.00 | |
Short term receivables total | 6 206.15 | 3 692.42 | 3 631.55 | 2 378.95 | 2 798.16 |
Cash and bank deposits | 11.47 | 19.25 | 2 531.60 | 45.67 | 45.71 |
Cash and cash equivalents | 11.47 | 19.25 | 2 531.60 | 45.67 | 45.71 |
Balance sheet total (assets) | 16 458.87 | 24 334.16 | 25 666.74 | 29 958.15 | 30 402.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 131.36 | 131.36 |
Retained earnings | 6 034.82 | 5 581.97 | 5 680.40 | 7 804.65 | 7 463.21 |
Profit of the financial year | - 370.23 | 98.43 | 1 805.95 | - 341.44 | -1 110.96 |
Shareholders equity total | 5 790.59 | 5 806.40 | 7 612.35 | 7 594.57 | 6 483.61 |
Provisions | 4.00 | 36.95 | 304.45 | 1 279.06 | 1 246.32 |
Non-current loans from credit institutions | 83.81 | ||||
Non-current other liabilities | 3 606.21 | 2 613.41 | 1 292.09 | 865.25 | |
Non-current liabilities total | 83.81 | 3 606.21 | 2 613.41 | 1 292.09 | 865.25 |
Current loans from credit institutions | 4 114.76 | 3 465.69 | 900.00 | 3 538.78 | 4 434.42 |
Advances received | 135.91 | 140.57 | |||
Current trade creditors | 2 256.76 | 3 674.69 | 5 152.65 | 8 270.33 | 5 638.28 |
Current owed to participating | 58.50 | 121.78 | 128.19 | 41.85 | |
Current owed to group member | 3 105.70 | 3 843.17 | 3 529.30 | 5 847.67 | 8 670.38 |
Short-term deferred tax liabilities | 257.45 | ||||
Other non-interest bearing current liabilities | 1 103.24 | 3 842.53 | 5 175.35 | 1 871.54 | 2 881.53 |
Current liabilities total | 10 580.47 | 14 884.59 | 15 136.53 | 19 792.43 | 21 807.04 |
Balance sheet total (liabilities) | 16 458.87 | 24 334.16 | 25 666.74 | 29 958.15 | 30 402.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.