Smage-Compagniet A/S — Credit Rating and Financial Key Figures

CVR number: 18179407
Holmevej 10, 5683 Haarby
tel: 38111288

Credit rating

Company information

Official name
Smage-Compagniet A/S
Personnel
21 persons
Established
1994
Company form
Limited company
Industry
  • Expand more icon46Wholesale trade, except of motor vehicles and motorcycles

About Smage-Compagniet A/S

Smage-Compagniet A/S (CVR number: 18179407) is a company from ASSENS. The company recorded a gross profit of 11 mDKK in 2023. The operating profit was 526.3 kDKK, while net earnings were 26.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 1.9 %, which can be considered weak and Return on Equity (ROE) was 0.3 %, which can be considered weak. The equity ratio, a key indicator for solidity, stood at 28.9 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Smage-Compagniet A/S's liquidity measured by quick ratio was 0.8 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit7 566.186 139.7110 042.8211 266.0310 966.03
EBIT556.241 432.22754.692 923.18526.31
Net earnings260.541 074.81364.302 014.0426.79
Shareholders equity total7 586.958 661.769 026.0610 680.118 706.90
Balance sheet total (assets)27 932.5829 302.2929 044.1529 100.6230 093.82
Net debt4 995.787 308.791 999.186 798.966 403.39
Profitability
EBIT-%
ROA2.3 %5.2 %2.8 %10.1 %1.9 %
ROE3.5 %13.2 %4.1 %20.4 %0.3 %
ROI3.7 %8.3 %5.4 %18.8 %3.1 %
Economic value added (EVA)141.21916.73172.051 854.23- 174.24
Solvency
Equity ratio27.2 %29.6 %31.1 %36.7 %28.9 %
Gearing101.5 %93.2 %29.0 %69.9 %81.8 %
Relative net indebtedness %
Liquidity
Quick ratio0.80.70.70.90.8
Current ratio1.41.31.31.51.3
Cash and cash equivalents2 707.07767.15619.24668.96715.30
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBABBB

Variable visualization

ROA:1.87%
Rating: 29/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:28.9%
Rating: 25/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chairman of the board

Companies in the same industry

Build time: 2025-03-21T04:08:38.729Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.