Tennis Inc. ApS — Credit Rating and Financial Key Figures
CVR number: 43061496
Bredgade 45, 1260 København K
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -14.06 | 9.31 |
| Total depreciation | -18.26 | -31.30 |
| EBIT | -32.32 | -21.99 |
| Other financial income | 0.06 | |
| Other financial expenses | -5.70 | -14.90 |
| Pre-tax profit | -38.02 | -36.83 |
| Income taxes | 9.57 | |
| Net earnings | -38.02 | -27.27 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 138.23 | 106.93 |
| Tangible assets total | 138.23 | 106.93 |
| Other receivables | 14.00 | 14.00 |
| Investments total | 14.00 | 14.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current owed by particip. interest comp. | 3.56 | |
| Current other receivables | 42.49 | 34.73 |
| Short term receivables total | 42.49 | 38.30 |
| Cash and bank deposits | 16.56 | 23.60 |
| Cash and cash equivalents | 16.56 | 23.60 |
| Balance sheet total (assets) | 211.28 | 182.83 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 40.00 | 1.98 |
| Profit of the financial year | -38.02 | -27.27 |
| Shareholders equity total | 51.99 | 24.72 |
| Non-current owed to participating | 150.00 | 150.00 |
| Non-current liabilities total | 150.00 | 150.00 |
| Current trade creditors | 0.18 | |
| Current owed to participating | 9.11 | 8.11 |
| Current liabilities total | 9.29 | 8.11 |
| Balance sheet total (liabilities) | 211.28 | 182.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.