Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PG EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 24256707
Nældevej 45, 9000 Aalborg
jjj@3xjadm.dk
tel: 40959326
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 522.10 | 7 689.02 | 7 758.68 | 7 934.74 | 8 088.11 |
| Employee benefit expenses | - 115.00 | -98.50 | -90.00 | -90.00 | -90.00 |
| Reduction in value of non-current assets | 2 200.00 | -5 500.00 | -3 500.00 | -5 200.00 | -17 000.00 |
| EBIT | 9 607.10 | 2 090.52 | 4 168.68 | 2 644.74 | -9 001.89 |
| Other financial income | 113.20 | 83.26 | 85.70 | 40.31 | 9.12 |
| Other financial expenses | - 574.11 | - 713.82 | -1 123.22 | - 836.49 | - 647.69 |
| Net income from associates (fin.) | 1 000.00 | 50.27 | |||
| Pre-tax profit | 10 146.20 | 1 459.96 | 3 131.15 | 1 848.56 | -9 590.19 |
| Income taxes | -2 013.66 | - 321.47 | - 688.85 | - 406.89 | 2 120.93 |
| Net earnings | 8 132.53 | 1 138.49 | 2 442.30 | 1 441.67 | -7 469.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 115 400.00 | 109 900.00 | 106 400.00 | 101 200.00 | 84 200.00 |
| Tangible assets total | 115 400.00 | 109 900.00 | 106 400.00 | 101 200.00 | 84 200.00 |
| Holdings in group member companies | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | |
| Investments total | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.83 | ||||
| Prepayments and accrued income | 210.26 | 150.88 | 190.99 | 199.34 | 83.55 |
| Current other receivables | 9.37 | 12.04 | 16.91 | 44.97 | |
| Short term receivables total | 215.10 | 160.25 | 203.03 | 216.26 | 128.52 |
| Cash and bank deposits | 814.85 | 2 551.68 | 4.39 | 3 990.99 | 1 764.29 |
| Cash and cash equivalents | 814.85 | 2 551.68 | 4.39 | 3 990.99 | 1 764.29 |
| Balance sheet total (assets) | 119 429.95 | 115 611.92 | 109 607.42 | 108 407.25 | 86 092.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 946.40 | 946.40 | 946.40 | 946.40 | 946.40 |
| Shares repurchased | 5 000.00 | 5 000.00 | 1 333.33 | 1 333.33 | 1 333.33 |
| Retained earnings | 56 084.30 | 59 216.84 | 59 021.99 | 60 130.96 | 60 239.29 |
| Profit of the financial year | 8 132.53 | 1 138.49 | 2 442.30 | 1 441.67 | -7 469.26 |
| Shareholders equity total | 70 163.24 | 66 301.73 | 63 744.02 | 63 852.36 | 55 049.77 |
| Provisions | 17 677.01 | 16 944.31 | 16 621.02 | 15 912.10 | 12 603.07 |
| Non-current loans from credit institutions | 10 554.90 | 7 635.87 | 6 313.13 | 5 488.67 | 1 404.67 |
| Non-current deferred tax liabilities | 1 123.58 | 1 054.17 | 1 012.14 | 1 115.82 | 1 188.10 |
| Non-current liabilities total | 11 678.48 | 8 690.05 | 7 325.26 | 6 604.49 | 2 592.77 |
| Current loans from credit institutions | 1 973.48 | 1 847.43 | 1 242.94 | 794.36 | 417.49 |
| Current trade creditors | 244.39 | 100.45 | 75.55 | 96.05 | 175.16 |
| Current owed to participating | 87.93 | 244.28 | 596.44 | 895.73 | 1 371.82 |
| Current owed to group member | 15 031.23 | 18 923.68 | 17 470.31 | 17 717.61 | 11 174.17 |
| Short-term deferred tax liabilities | 1 081.51 | 1 123.58 | 1 054.17 | 1 012.14 | 1 115.82 |
| Other non-interest bearing current liabilities | 1 492.68 | 1 436.42 | 1 477.69 | 1 522.41 | 1 592.75 |
| Current liabilities total | 19 911.22 | 23 675.84 | 21 917.11 | 22 038.30 | 15 847.21 |
| Balance sheet total (liabilities) | 119 429.95 | 115 611.92 | 109 607.42 | 108 407.25 | 86 092.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.