Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPØTTRUP SVINEPRODUKTION A/S — Credit Rating and Financial Key Figures
CVR number: 29832935
Spøttrup Mark 7, 7860 Spøttrup
svineproduktion@pc.dk
tel: 61704433
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 421.28 | 16 634.00 | 36 109.00 | 36 284.00 | 25 656.89 |
| Employee benefit expenses | -4 873.68 | -5 322.00 | -5 863.00 | -6 809.00 | -6 359.86 |
| Other operating expenses | - 276.00 | ||||
| Total depreciation | - 737.18 | - 855.00 | - 953.00 | - 782.00 | -1 171.55 |
| EBIT | 8 810.42 | 10 457.00 | 29 293.00 | 28 417.00 | 18 125.47 |
| Other financial income | 958.62 | 7.00 | 120.00 | 178.00 | 217.15 |
| Other financial expenses | -5 862.24 | -6 140.00 | -6 142.00 | -5 819.00 | -6 111.35 |
| Pre-tax profit | 3 906.81 | 4 324.00 | 23 271.00 | 22 776.00 | 12 231.26 |
| Income taxes | - 993.99 | - 688.00 | -4 798.00 | -5 360.00 | -2 443.89 |
| Net earnings | 2 912.82 | 3 636.00 | 18 473.00 | 17 416.00 | 9 787.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 311.09 | 5 282.00 | 4 988.00 | 6 883.00 | 9 009.15 |
| Machinery and equipment | 737.21 | 644.00 | 551.00 | 1 086.00 | 926.66 |
| Advance payments and construction in progress | 5 845.50 | ||||
| Other tangible assets | 5 972.00 | 6 064.00 | 5 994.00 | 6 000.00 | |
| Tangible assets total | 10 893.80 | 11 898.00 | 11 603.00 | 13 963.00 | 15 935.81 |
| Investments total | 495.00 | 495.00 | 495.00 | ||
| Long term receivables total | |||||
| Semifinished products | 4 930.00 | 5 599.00 | 5 171.00 | 4 547.63 | |
| Raw materials and consumables | 2 027.00 | 4 478.00 | 4 157.00 | 2 491.90 | |
| Finished products/goods | 7 009.87 | ||||
| Inventories total | 7 009.87 | 6 957.00 | 10 077.00 | 9 328.00 | 7 039.53 |
| Current trade debtors | 887.30 | 1 182.00 | 968.00 | 572.00 | 474.41 |
| Current amounts owed by group member comp. | 1 151.43 | 762.00 | 4 273.00 | 10 123.00 | 1 131.40 |
| Current owed by particip. interest comp. | 10.00 | 5.00 | |||
| Current other receivables | 490.06 | 612.00 | 1 025.00 | 361.82 | |
| Short term receivables total | 2 528.79 | 1 944.00 | 5 853.00 | 11 730.00 | 1 972.63 |
| Cash and bank deposits | 259.37 | 1 929.00 | 423.00 | 1 043.00 | 0.02 |
| Cash and cash equivalents | 259.37 | 1 929.00 | 423.00 | 1 043.00 | 0.02 |
| Balance sheet total (assets) | 21 186.82 | 23 223.00 | 28 451.00 | 36 064.00 | 24 947.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 14 900.00 | 3 600.00 | 18 450.00 | 17 300.00 | 9 700.00 |
| Retained earnings | -2 900.81 | -3 588.00 | -18 402.00 | -17 229.00 | -9 513.14 |
| Profit of the financial year | 2 912.82 | 3 636.00 | 18 473.00 | 17 416.00 | 9 787.38 |
| Shareholders equity total | 15 412.02 | 4 148.00 | 19 021.00 | 17 987.00 | 10 474.24 |
| Provisions | 1 638.27 | 1 098.00 | 1 139.00 | 1 927.00 | 1 105.62 |
| Non-current loans from credit institutions | 847.87 | 1 696.00 | 1 263.00 | 1 544.00 | 1 166.34 |
| Non-current other liabilities | 1 765.84 | ||||
| Non-current liabilities total | 847.87 | 1 696.00 | 1 263.00 | 1 544.00 | 2 932.18 |
| Current loans from credit institutions | 304.98 | 458.00 | 447.00 | 8 660.00 | 6 054.52 |
| Current trade creditors | 1 960.04 | 965.00 | 952.00 | 922.00 | 879.21 |
| Current owed to participating | 1 765.84 | ||||
| Current owed to group member | 236.00 | 18.06 | |||
| Short-term deferred tax liabilities | 719.53 | 1 228.00 | 4 757.00 | 4 571.00 | 3 265.45 |
| Other non-interest bearing current liabilities | 304.12 | 13 630.00 | 872.00 | 217.00 | -1 547.13 |
| Current liabilities total | 3 288.67 | 16 281.00 | 7 028.00 | 14 606.00 | 10 435.95 |
| Balance sheet total (liabilities) | 21 186.83 | 23 223.00 | 28 451.00 | 36 064.00 | 24 947.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.