Læge247 ApS — Credit Rating and Financial Key Figures
CVR number: 39835495
Gladsaxevej 400 C, 2860 Søborg
z.ibnhsain@gmail.com
tel: 42915180
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 146.12 | 882.34 | 1 287.51 | 1 232.96 | 571.98 |
| Employee benefit expenses | -45.18 | - 417.04 | - 462.57 | - 348.09 | - 458.13 |
| EBIT | 100.94 | 465.30 | 824.95 | 884.87 | 113.86 |
| Other financial expenses | -0.00 | -1.05 | -2.48 | -0.19 | -0.02 |
| Pre-tax profit | 100.94 | 464.25 | 822.47 | 884.68 | 113.84 |
| Income taxes | -22.21 | -80.36 | - 181.43 | - 195.29 | -28.25 |
| Net earnings | 78.73 | 383.90 | 641.04 | 689.38 | 85.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2.00 | 2.00 | |||
| Investments total | 2.00 | 2.00 | |||
| Non-current loans receivable | 2.00 | ||||
| Long term receivables total | 2.00 | ||||
| Inventories total | |||||
| Current trade debtors | 111.33 | 36.37 | 30.14 | ||
| Current amounts owed by group member comp. | 606.93 | 994.97 | 1 035.24 | 814.43 | |
| Current other receivables | 81.98 | ||||
| Short term receivables total | 111.33 | 643.29 | 1 025.11 | 1 117.22 | 814.43 |
| Other current investments | 2.00 | ||||
| Cash and bank deposits | 23.45 | 9.76 | 9.98 | ||
| Cash and cash equivalents | 25.45 | 9.76 | 9.98 | ||
| Balance sheet total (assets) | 111.33 | 668.75 | 1 036.87 | 1 129.21 | 816.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 600.00 | - 143.00 | ||
| Other reserves | 40.00 | ||||
| Retained earnings | -40.00 | - 361.26 | - 577.37 | 63.38 | 752.76 |
| Profit of the financial year | 78.73 | 383.90 | 641.04 | 689.38 | 85.59 |
| Shareholders equity total | 78.73 | 462.63 | 703.68 | 792.76 | 735.35 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.50 | ||||
| Current trade creditors | 6.00 | 7.75 | 10.00 | 0.19 | |
| Current owed to participating | 5.89 | 5.89 | |||
| Short-term deferred tax liabilities | 22.21 | 102.56 | 181.43 | 195.29 | 28.25 |
| Other non-interest bearing current liabilities | 9.89 | 97.55 | 144.02 | 125.26 | 46.75 |
| Current liabilities total | 32.60 | 206.11 | 333.19 | 336.45 | 81.07 |
| Balance sheet total (liabilities) | 111.33 | 668.75 | 1 036.87 | 1 129.21 | 816.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.