raffle.ai ApS — Credit Rating and Financial Key Figures
CVR number: 39747189
Toldbodgade 51 C, 1253 København K
hello@raffle.ai
tel: 42909050
www.raffle.ai
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -89.39 | 7 876.83 | 6 624.73 | 9 752.66 | 11 229.03 |
| Employee benefit expenses | - 610.48 | -10 517.16 | -15 303.64 | -14 787.89 | -11 015.35 |
| Total depreciation | -9.08 | -34.77 | -1 934.03 | -2 623.64 | -3 362.08 |
| EBIT | - 708.95 | -2 675.11 | -10 612.94 | -7 658.87 | -3 148.41 |
| Other financial income | 0.58 | 133.93 | 244.13 | ||
| Other financial expenses | -51.08 | -62.88 | -1 401.68 | - 775.60 | - 645.93 |
| Pre-tax profit | - 760.03 | -2 737.99 | -12 014.04 | -8 300.53 | -3 550.20 |
| Income taxes | 787.07 | 3 208.76 | |||
| Net earnings | 27.04 | -2 737.99 | -8 805.28 | -8 300.53 | -3 550.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 11 152.46 | 18 162.86 | 23 150.04 | 28 187.49 | |
| Intangible assets total | 11 152.46 | 18 162.86 | 23 150.04 | 28 187.49 | |
| Buildings | 164.77 | 130.00 | 191.58 | 564.93 | |
| Tangible assets total | 164.77 | 130.00 | 191.58 | 564.93 | |
| Investments total | 148.26 | 151.06 | 156.84 | 28 303.05 | 113.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 229.36 | 1 769.25 | 1 196.30 | 1 735.05 | |
| Prepayments and accrued income | 155.90 | 305.35 | 211.75 | ||
| Current deferred tax assets | 1 703.60 | ||||
| Short term receivables total | 1 932.96 | 1 925.14 | 1 501.65 | 1 946.80 | |
| Cash and bank deposits | 10 907.41 | 2 125.11 | 29 336.23 | 17 270.90 | 8 707.25 |
| Cash and cash equivalents | 10 907.41 | 2 125.11 | 29 336.23 | 17 270.90 | 8 707.25 |
| Balance sheet total (assets) | 24 305.87 | 22 494.17 | 54 336.34 | 45 573.95 | 39 519.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 77.84 | 77.84 | 104.68 | 104.68 | 104.68 |
| Other reserves | 8 698.92 | 14 167.03 | 18 057.03 | 19 940.14 | 21 986.24 |
| Retained earnings | 3 737.40 | -1 703.67 | 30 940.44 | 20 252.06 | 9 905.42 |
| Profit of the financial year | 27.04 | -2 737.99 | -8 805.28 | -8 300.53 | -3 550.20 |
| Shareholders equity total | 12 541.20 | 9 803.21 | 40 296.88 | 31 996.34 | 28 446.14 |
| Provisions | 1 666.47 | 9 618.98 | 7 853.26 | ||
| Non-current loans from credit institutions | 7 952.50 | 7 952.50 | 7 853.26 | 5 274.77 | 3 167.90 |
| Non-current liabilities total | 7 952.50 | 7 952.50 | 7 853.26 | 5 274.77 | 3 167.90 |
| Current loans from credit institutions | 1 056.81 | 3 264.00 | 2 852.39 | ||
| Current trade creditors | 26.74 | 332.71 | 608.52 | 145.48 | 604.04 |
| Short-term deferred tax liabilities | 0.07 | 0.46 | 6.75 | ||
| Other non-interest bearing current liabilities | 2 118.95 | 2 059.28 | 1 787.53 | 1 956.18 | 1 357.67 |
| Accruals and deferred income | 679.92 | 2 733.35 | 2 936.71 | 3 084.70 | |
| Current liabilities total | 2 145.69 | 3 071.99 | 6 186.21 | 8 302.83 | 7 905.55 |
| Balance sheet total (liabilities) | 24 305.87 | 30 446.67 | 62 189.60 | 45 573.95 | 39 519.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.