L & C Administration ApS — Credit Rating and Financial Key Figures
CVR number: 26137837
Strandvejen 7, 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 960.28 | 20.89 | -9.83 | -8.17 | -8.50 |
| Total depreciation | -52.91 | -52.91 | |||
| EBIT | 960.28 | 20.89 | -9.83 | -61.08 | -61.41 |
| Other financial income | 198.42 | 281.43 | 200.81 | 68.89 | 41.59 |
| Other financial expenses | -60.88 | -79.20 | - 273.76 | - 247.22 | - 217.34 |
| Net income from associates (fin.) | 2 241.87 | 3 304.04 | 1 056.22 | - 798.36 | - 235.90 |
| Pre-tax profit | 3 339.69 | 3 527.15 | 973.44 | -1 037.77 | - 473.06 |
| Income taxes | - 241.52 | 153.63 | 18.21 | 52.67 | 52.17 |
| Net earnings | 3 098.17 | 3 680.78 | 991.65 | - 985.10 | - 420.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 344.50 | 264.55 | 211.64 | 158.73 | |
| Tangible assets total | 344.50 | 264.55 | 211.64 | 158.73 | |
| Holdings in group member companies | 13 293.02 | 16 599.76 | 17 652.87 | 16 850.53 | 16 617.15 |
| Participating interests | 19.56 | 16.86 | 19.98 | 23.96 | 21.43 |
| Investments total | 13 312.59 | 16 616.63 | 17 672.85 | 16 874.49 | 16 638.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 142.07 | 4 910.01 | 1 753.76 | 974.50 | 538.32 |
| Current owed by particip. interest comp. | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Current other receivables | 1 380.88 | 1 086.67 | 2.02 | 2.13 | |
| Current deferred tax assets | 32.76 | 38.12 | 67.97 | ||
| Short term receivables total | 3 533.95 | 6 007.68 | 1 797.53 | 1 025.63 | 619.41 |
| Cash and bank deposits | 31.39 | 582.44 | 11.20 | 9.77 | 4.74 |
| Cash and cash equivalents | 31.39 | 582.44 | 11.20 | 9.77 | 4.74 |
| Balance sheet total (assets) | 16 877.92 | 23 551.24 | 19 746.12 | 18 121.53 | 17 421.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 900.00 | 500.00 | |||
| Other reserves | 6 018.99 | 9 323.03 | 10 379.25 | 9 580.90 | 9 344.99 |
| Retained earnings | 4 495.96 | - 609.90 | 2 014.66 | 3 804.67 | 2 555.47 |
| Profit of the financial year | 3 098.17 | 3 680.78 | 991.65 | - 985.10 | - 420.89 |
| Shareholders equity total | 13 738.13 | 17 418.91 | 13 510.56 | 12 525.47 | 12 104.58 |
| Provisions | 14.55 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
| Current owed to group member | 2 847.45 | 5 974.25 | 6 211.28 | 5 587.56 | 5 308.39 |
| Short-term deferred tax liabilities | 241.52 | 49.09 | |||
| Other non-interest bearing current liabilities | 42.32 | 100.50 | 1.23 | ||
| Current liabilities total | 3 139.79 | 6 132.33 | 6 221.01 | 5 596.07 | 5 316.89 |
| Balance sheet total (liabilities) | 16 877.92 | 23 551.24 | 19 746.12 | 18 121.53 | 17 421.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.