UpsideUp ApS — Credit Rating and Financial Key Figures
CVR number: 34048436
Hjulmagervej 19, 9490 Pandrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 227.08 | 189.57 | 143.28 | -32.10 | |
| Total depreciation | -8.49 | -8.49 | |||
| EBIT | 5.86 | 227.08 | 181.08 | 134.79 | -32.10 |
| Other financial expenses | -1.79 | -3.22 | -1.55 | -2.74 | -1.99 |
| Pre-tax profit | 4.06 | 223.86 | 179.53 | 132.05 | -34.10 |
| Income taxes | -1.03 | -49.65 | -39.50 | -29.11 | 8.43 |
| Net earnings | 3.03 | 174.22 | 140.03 | 102.94 | -25.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.39 | 33.97 | 25.48 | ||
| Tangible assets total | 50.39 | 33.97 | 25.48 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 7.93 | 7.93 | 7.93 | ||
| Inventories total | 7.93 | 7.93 | 7.93 | ||
| Current amounts owed by group member comp. | 808.33 | 810.72 | 814.11 | 826.29 | 826.29 |
| Current other receivables | 10.00 | 0.06 | 17.84 | ||
| Short term receivables total | 808.33 | 820.72 | 814.11 | 826.35 | 844.13 |
| Cash and bank deposits | 17.04 | 18.67 | 52.33 | 21.26 | 32.17 |
| Cash and cash equivalents | 17.04 | 18.67 | 52.33 | 21.26 | 32.17 |
| Balance sheet total (assets) | 825.38 | 889.78 | 908.34 | 881.02 | 884.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Retained earnings | - 190.50 | - 187.47 | -13.26 | 126.78 | 229.72 |
| Profit of the financial year | 3.03 | 174.22 | 140.03 | 102.94 | -25.66 |
| Shareholders equity total | -97.47 | 76.74 | 216.78 | 319.72 | 294.06 |
| Provisions | 0.47 | 0.93 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 84.82 | ||||
| Current owed to group member | 424.20 | 390.91 | 314.91 | 293.44 | 265.44 |
| Short-term deferred tax liabilities | 14.17 | 63.81 | 76.00 | 60.64 | |
| Other non-interest bearing current liabilities | 399.67 | 358.32 | 300.18 | 206.29 | 324.73 |
| Current liabilities total | 922.85 | 813.04 | 691.09 | 560.37 | 590.17 |
| Balance sheet total (liabilities) | 825.38 | 889.78 | 908.34 | 881.02 | 884.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.