ALLANS GULVBELÆGNING ApS — Credit Rating and Financial Key Figures
CVR number: 14788298
Logevej 4, Harridslev 8930 Randers NØ
tel: 86441245
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 680.10 | 3 945.55 | 6 218.41 | 6 117.03 | 5 844.06 |
| Employee benefit expenses | -3 374.61 | -3 111.66 | -4 449.72 | -4 131.69 | -4 344.59 |
| Other operating expenses | -94.96 | -70.78 | |||
| Total depreciation | - 157.31 | - 172.14 | - 198.72 | - 207.37 | - 247.03 |
| EBIT | 1 148.18 | 661.75 | 1 569.97 | 1 683.01 | 1 181.64 |
| Other financial income | 124.71 | 44.15 | 67.57 | 68.46 | 68.77 |
| Other financial expenses | -19.42 | -32.44 | -25.81 | -32.85 | -27.17 |
| Income from other inv. held as non-curr. assets | 0.72 | 2.84 | |||
| Net income from associates (fin.) | 209.28 | ||||
| Pre-tax profit | 1 462.74 | 673.45 | 1 611.73 | 1 719.34 | 1 226.09 |
| Income taxes | - 276.67 | - 156.24 | - 348.49 | - 380.25 | - 255.20 |
| Net earnings | 1 186.08 | 517.21 | 1 263.24 | 1 339.09 | 970.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 994.25 | 4 864.31 | 5 052.19 | 2 662.79 | 2 578.36 |
| Buildings | 2 242.16 | 2 179.36 | |||
| Machinery and equipment | 102.24 | 200.03 | 228.96 | 288.82 | 339.57 |
| Tangible assets total | 5 096.49 | 5 064.35 | 5 281.15 | 5 193.78 | 5 097.30 |
| Participating interests | 0.01 | ||||
| Investments total | 0.01 | ||||
| Non-current loans receivable | 0.01 | 0.01 | 0.01 | ||
| Long term receivables total | 0.01 | 0.01 | 0.01 | ||
| Finished products/goods | 827.54 | 1 038.44 | 839.06 | 797.21 | 764.29 |
| Inventories total | 827.54 | 1 038.44 | 839.06 | 797.21 | 764.29 |
| Current trade debtors | 904.63 | 1 098.71 | 976.43 | 1 123.61 | 1 590.33 |
| Current amounts owed by group member comp. | 89.81 | ||||
| Prepayments and accrued income | 5.38 | ||||
| Current other receivables | 476.33 | 311.81 | |||
| Current deferred tax assets | 26.18 | 15.85 | 11.81 | 7.33 | 45.26 |
| Short term receivables total | 1 407.14 | 1 431.76 | 988.24 | 1 130.94 | 1 725.40 |
| Other current investments | 13.08 | 13.20 | 12.60 | 14.82 | 17.33 |
| Cash and bank deposits | 1 531.35 | 272.27 | 1 961.02 | 824.02 | 321.62 |
| Cash and cash equivalents | 1 544.43 | 285.47 | 1 973.62 | 838.84 | 338.94 |
| Balance sheet total (assets) | 8 875.61 | 7 820.01 | 9 082.08 | 7 960.77 | 7 925.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 312.50 | 312.50 | 312.50 | 312.50 | 312.50 |
| Shares repurchased | 1 400.00 | 250.00 | 250.00 | 1 000.00 | 200.00 |
| Retained earnings | 3 534.41 | 4 470.48 | 4 737.70 | 3 500.94 | 4 640.03 |
| Profit of the financial year | 1 186.08 | 517.21 | 1 263.24 | 1 339.09 | 970.90 |
| Shareholders equity total | 6 432.99 | 5 550.20 | 6 563.44 | 6 152.53 | 6 123.43 |
| Non-current loans from credit institutions | 585.05 | 515.62 | 456.15 | 393.66 | 322.68 |
| Non-current other liabilities | 56.80 | ||||
| Non-current deferred tax liabilities | 293.13 | ||||
| Non-current liabilities total | 585.05 | 515.62 | 512.94 | 393.66 | 615.81 |
| Current loans from credit institutions | 72.30 | 357.73 | 64.00 | 65.00 | 70.29 |
| Current trade creditors | 434.95 | 625.75 | 754.08 | 216.40 | 308.63 |
| Short-term deferred tax liabilities | 634.70 | 94.90 | 257.45 | 300.57 | |
| Other non-interest bearing current liabilities | 715.63 | 675.81 | 930.15 | 832.61 | 807.78 |
| Current liabilities total | 1 857.57 | 1 754.20 | 2 005.69 | 1 414.58 | 1 186.70 |
| Balance sheet total (liabilities) | 8 875.61 | 7 820.01 | 9 082.08 | 7 960.77 | 7 925.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.