A/S MURERMESTER JAN CHRISTENSEN — Credit Rating and Financial Key Figures
CVR number: 27744001
Gejlbjergvej 39, Skarrild 6933 Kibæk
christensenlj@mail.dk
tel: 40798986
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 866.69 | 2 694.15 | 2 400.24 | 2 291.52 | 2 268.20 |
| Employee benefit expenses | -1 836.52 | -1 829.38 | -1 845.26 | -1 893.77 | -1 823.97 |
| Total depreciation | - 135.53 | - 115.31 | - 155.97 | -95.12 | - 115.22 |
| EBIT | 894.63 | 749.45 | 399.01 | 302.63 | 329.00 |
| Other financial income | 22.69 | 43.51 | 18.39 | 0.28 | 1.03 |
| Other financial expenses | -8.47 | -9.41 | -11.12 | -13.91 | -24.89 |
| Pre-tax profit | 908.85 | 783.55 | 406.28 | 289.00 | 305.15 |
| Income taxes | - 188.79 | - 172.76 | -89.36 | -64.87 | -67.47 |
| Net earnings | 720.06 | 610.79 | 316.92 | 224.13 | 237.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 265.85 | 283.05 | 220.92 | 125.80 | 368.01 |
| Tangible assets total | 265.85 | 283.05 | 220.92 | 125.80 | 368.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 458.20 | 498.84 | 526.19 | 356.55 | |
| Current amounts owed by group member comp. | 133.40 | ||||
| Prepayments and accrued income | 43.75 | 31.25 | 42.08 | 66.25 | 25.00 |
| Current other receivables | 223.59 | 302.59 | 404.00 | 762.00 | 320.50 |
| Short term receivables total | 725.54 | 966.08 | 972.28 | 828.25 | 702.05 |
| Cash and bank deposits | 1 428.18 | 790.87 | 789.36 | 741.52 | 543.38 |
| Cash and cash equivalents | 1 428.18 | 790.87 | 789.36 | 741.52 | 543.38 |
| Balance sheet total (assets) | 2 419.57 | 2 040.00 | 1 982.56 | 1 695.57 | 1 613.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 750.00 | 600.00 | 300.00 | 270.00 | 225.00 |
| Retained earnings | - 700.30 | - 580.24 | - 269.44 | - 222.53 | - 223.39 |
| Profit of the financial year | 720.06 | 610.79 | 316.92 | 224.13 | 237.68 |
| Shareholders equity total | 1 269.76 | 1 130.56 | 847.47 | 771.61 | 739.28 |
| Provisions | 34.00 | 29.00 | 29.00 | 30.00 | 43.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 125.41 | 243.79 | 304.92 | 105.72 | 111.02 |
| Current owed to participating | 0.15 | 1.89 | 1.89 | ||
| Current owed to group member | 42.68 | 416.77 | 434.41 | 439.04 | |
| Short-term deferred tax liabilities | 208.79 | 177.76 | 89.36 | 63.87 | 54.47 |
| Other non-interest bearing current liabilities | 738.93 | 458.89 | 294.88 | 288.08 | 224.73 |
| Current liabilities total | 1 115.81 | 880.44 | 1 106.08 | 893.96 | 831.15 |
| Balance sheet total (liabilities) | 2 419.57 | 2 040.00 | 1 982.56 | 1 695.57 | 1 613.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.