WOLFPACK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35139745
Østerled 1, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 86.00 | -11.00 | -24.00 | -23.02 | |
| EBIT | 86.00 | -11.00 | -24.00 | -23.02 | |
| Other financial income | 2.00 | 9.00 | 28.00 | 29.00 | 27.98 |
| Other financial expenses | -6.00 | -8.00 | -3.00 | -1.00 | 0.04 |
| Net income from associates (fin.) | 404.00 | ||||
| Pre-tax profit | 486.00 | -10.00 | 25.00 | 4.00 | 5.00 |
| Income taxes | -18.00 | 14.00 | -7.00 | -7.00 | 13.23 |
| Net earnings | 468.00 | 4.00 | 18.00 | -3.00 | 18.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 336.00 | ||||
| Participating interests | 336.00 | 336.00 | 336.00 | 336.00 | |
| Investments total | 336.00 | 336.00 | 336.00 | 336.00 | 336.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 454.00 | 413.00 | 728.00 | 422.00 | 459.86 |
| Current other receivables | 175.00 | 183.00 | 193.00 | 202.00 | 212.41 |
| Current deferred tax assets | 72.00 | 14.00 | 21.00 | 20.00 | 33.23 |
| Short term receivables total | 701.00 | 610.00 | 942.00 | 644.00 | 705.50 |
| Cash and bank deposits | 536.00 | 422.00 | 180.00 | 33.22 | |
| Cash and cash equivalents | 536.00 | 422.00 | 180.00 | 33.22 | |
| Balance sheet total (assets) | 1 573.00 | 1 368.00 | 1 278.00 | 1 160.00 | 1 074.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 588.00 | 113.00 | 114.00 | 118.00 | 122.00 |
| Retained earnings | 334.00 | 1 165.00 | 1 055.00 | 955.00 | 830.04 |
| Profit of the financial year | 468.00 | 4.00 | 18.00 | -3.00 | 18.23 |
| Shareholders equity total | 1 470.00 | 1 362.00 | 1 267.00 | 1 150.00 | 1 050.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current owed to participating | 1.00 | 1.00 | 5.00 | 5.00 | 5.69 |
| Current owed to group member | 8.00 | ||||
| Short-term deferred tax liabilities | 85.00 | ||||
| Other non-interest bearing current liabilities | 9.00 | 5.00 | 5.00 | 5.00 | 18.75 |
| Current liabilities total | 103.00 | 6.00 | 11.00 | 10.00 | 24.44 |
| Balance sheet total (liabilities) | 1 573.00 | 1 368.00 | 1 278.00 | 1 160.00 | 1 074.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.