JEUDAN VI A/S — Credit Rating and Financial Key Figures
CVR number: 29207208
Bredgade 30, 1260 København K
info@jeudan.dk
tel: 70106071
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 134.45 | 141.04 | 150.36 | 156.33 | 143.46 |
| Costs of manufacturing | -28.66 | -24.64 | -28.20 | -29.73 | -23.66 |
| Gross profit | 105.79 | 116.40 | 122.16 | 126.60 | 119.80 |
| Costs of management | -5.47 | -5.73 | -6.13 | -6.35 | -5.77 |
| Reduction in value of non-current assets | 25.58 | 205.96 | 26.20 | - 114.49 | 57.02 |
| EBIT | 84.67 | 97.76 | 102.49 | 86.48 | 78.74 |
| Other financial income | 0.24 | 0.25 | 0.91 | 4.36 | 11.63 |
| Other financial expenses | 15.89 | 13.15 | 14.46 | -38.13 | 46.92 |
| Reduction non-current investment assets | -52.62 | 42.61 | 262.08 | -92.04 | 44.30 |
| Pre-tax profit | 57.63 | 346.33 | 390.77 | - 120.04 | 91.46 |
| Income taxes | -12.68 | -76.58 | -86.52 | 26.61 | -20.09 |
| Net earnings | 44.96 | 269.76 | 304.25 | -93.43 | 71.37 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 622.94 | 2 858.72 | 2 957.23 | 2 883.06 | 3 003.94 |
| Machinery and equipment | 0.11 | 0.04 | 0.02 | 0.01 | 0.01 |
| Advance payments and construction in progress | 51.94 | 45.22 | 63.16 | 81.53 | 26.27 |
| Tangible assets total | 2 674.99 | 2 903.98 | 3 020.41 | 2 964.60 | 3 030.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.49 | 1.23 | 1.51 | 2.35 | 1.98 |
| Current amounts owed by group member comp. | 97.51 | 193.96 | 322.76 | ||
| Prepayments and accrued income | 0.05 | 0.06 | 0.14 | 0.25 | 0.24 |
| Current other receivables | 0.70 | 0.04 | 295.43 | 207.53 | 157.03 |
| Current deferred tax assets | 4.08 | 6.92 | |||
| Short term receivables total | 7.33 | 1.33 | 394.60 | 411.02 | 482.01 |
| Other current investments | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
| Cash and bank deposits | 0.62 | 0.07 | 0.28 | 1.43 | 8.69 |
| Cash and cash equivalents | 0.68 | 0.12 | 0.33 | 1.49 | 8.75 |
| Balance sheet total (assets) | 2 683.00 | 2 905.43 | 3 415.34 | 3 377.11 | 3 520.99 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Retained earnings | 522.21 | 567.17 | 836.92 | 1 141.17 | 1 047.74 |
| Profit of the financial year | 44.96 | 269.76 | 304.25 | -93.43 | 71.37 |
| Shareholders equity total | 577.67 | 847.42 | 1 151.67 | 1 058.24 | 1 129.61 |
| Provisions | 290.34 | 334.94 | 356.88 | 331.39 | 351.52 |
| Non-current loans from credit institutions | 1 371.75 | 1 505.16 | 1 627.61 | 1 791.87 | 1 758.53 |
| Non-current owed to group member | 259.80 | 37.61 | |||
| Non-current other liabilities | 15.88 | 14.06 | 15.12 | 16.32 | 11.24 |
| Non-current liabilities total | 1 647.43 | 1 556.84 | 1 642.72 | 1 808.19 | 1 769.76 |
| Current loans from credit institutions | 10.76 | 10.84 | 10.59 | 8.47 | 8.01 |
| Advances received | 14.06 | 13.63 | 11.98 | 5.51 | 4.41 |
| Current trade creditors | 5.97 | 2.37 | 1.54 | 4.58 | 6.30 |
| Current owed to group member | 113.28 | 82.05 | 150.45 | 132.85 | 218.93 |
| Short-term deferred tax liabilities | 29.78 | 63.42 | |||
| Other non-interest bearing current liabilities | 20.60 | 23.96 | 23.80 | 23.58 | 24.24 |
| Accruals and deferred income | 2.89 | 3.61 | 2.29 | 4.29 | 8.19 |
| Current liabilities total | 167.57 | 166.24 | 264.07 | 179.28 | 270.09 |
| Balance sheet total (liabilities) | 2 683.00 | 2 905.43 | 3 415.34 | 3 377.11 | 3 520.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.