EMATEC A/S — Credit Rating and Financial Key Figures
CVR number: 27119034
Linde Alle 24, 4220 Korsør
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.69 | -4.69 | -4.50 | -2.50 | -4.00 |
| EBIT | -4.69 | -4.69 | -4.50 | -2.50 | -4.00 |
| Other financial expenses | -0.31 | ||||
| Pre-tax profit | -5.00 | -4.69 | -4.50 | -2.50 | -4.00 |
| Income taxes | 67.86 | 0.55 | 0.88 | ||
| Net earnings | -5.00 | -4.69 | 63.35 | -1.95 | -3.12 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 16.35 | 33.85 | 27.83 |
| Current other receivables | 0.55 | 1.43 | |
| Current deferred tax assets | 21.50 | ||
| Short term receivables total | 37.85 | 34.40 | 29.26 |
| Balance sheet total (assets) | 37.85 | 34.40 | 29.26 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 522.84 | - 527.84 | - 532.52 | - 469.17 | - 471.12 |
| Profit of the financial year | -5.00 | -4.69 | 63.35 | -1.95 | -3.12 |
| Shareholders equity total | -27.84 | -32.53 | 30.83 | 28.88 | 25.76 |
| Non-current deferred tax liabilities | 2.02 | ||||
| Non-current liabilities total | 2.02 | ||||
| Current owed to group member | 22.84 | 27.53 | |||
| Short-term deferred tax liabilities | 2.02 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 3.50 | 3.50 |
| Current liabilities total | 27.84 | 32.53 | 5.00 | 5.52 | 3.50 |
| Balance sheet total (liabilities) | 37.85 | 34.40 | 29.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.