Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHANTZ REVISION, GODKENDT REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 28312393
Elleskovvej 11 B, 8355 Solbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 452.21 | 9 305.15 | 9 352.25 | 10 669.92 | 11 144.39 |
| Employee benefit expenses | -6 756.81 | -7 657.57 | -7 285.26 | -8 411.10 | -9 040.35 |
| Total depreciation | - 194.19 | - 205.03 | - 204.25 | - 161.72 | -22.88 |
| EBIT | 1 501.21 | 1 442.55 | 1 862.75 | 2 097.09 | 2 081.16 |
| Other financial income | 62.59 | 57.09 | 0.64 | 1.48 | 0.18 |
| Other financial expenses | -26.49 | -20.41 | -21.53 | -45.17 | -43.97 |
| Pre-tax profit | 1 537.31 | 1 479.23 | 1 841.86 | 2 053.41 | 2 037.38 |
| Income taxes | - 337.79 | - 327.73 | - 409.24 | - 456.85 | - 455.58 |
| Net earnings | 1 199.52 | 1 151.49 | 1 432.62 | 1 596.55 | 1 581.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 300.00 | 150.00 | ||
| Intangible assets total | 450.00 | 300.00 | 150.00 | ||
| Buildings | 84.03 | ||||
| Machinery and equipment | 249.20 | 206.87 | 152.61 | 140.89 | 120.01 |
| Tangible assets total | 249.20 | 206.87 | 152.61 | 140.89 | 204.04 |
| Investments total | 89.14 | 89.14 | 89.14 | 89.14 | 240.44 |
| Deferred tax assets | 8.05 | 16.96 | |||
| Long term receivables total | 8.05 | 16.96 | |||
| Inventories total | |||||
| Current trade debtors | 2 734.67 | 2 744.19 | 2 161.43 | 2 038.61 | 1 539.06 |
| Prepayments and accrued income | 127.59 | 227.37 | 274.12 | 290.24 | 289.57 |
| Current other receivables | 931.08 | 786.36 | 952.17 | 1 002.51 | 1 187.06 |
| Short term receivables total | 3 793.34 | 3 757.93 | 3 387.72 | 3 331.36 | 3 015.69 |
| Cash and bank deposits | 110.44 | 149.78 | 358.95 | 823.49 | 987.99 |
| Cash and cash equivalents | 110.44 | 149.78 | 358.95 | 823.49 | 987.99 |
| Balance sheet total (assets) | 4 692.12 | 4 503.72 | 4 138.43 | 4 392.94 | 4 465.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 440.00 | 1 590.00 | 1 602.00 |
| Retained earnings | -1 111.78 | -1 112.26 | -1 400.77 | -1 558.15 | -1 563.60 |
| Profit of the financial year | 1 199.52 | 1 151.49 | 1 432.62 | 1 596.55 | 1 581.80 |
| Shareholders equity total | 1 788.74 | 1 740.23 | 1 972.85 | 2 129.40 | 2 121.20 |
| Provisions | 88.64 | 39.20 | 32.01 | ||
| Non-current liabilities total | |||||
| Advances received | 55.16 | 32.61 | 59.82 | 41.11 | 56.11 |
| Current trade creditors | 98.73 | 284.71 | 260.57 | 283.60 | 346.77 |
| Short-term deferred tax liabilities | 49.36 | 249.17 | 276.44 | 330.91 | 274.49 |
| Other non-interest bearing current liabilities | 2 611.49 | 2 157.79 | 1 536.75 | 1 607.91 | 1 666.55 |
| Current liabilities total | 2 814.74 | 2 724.28 | 2 133.57 | 2 263.54 | 2 343.92 |
| Balance sheet total (liabilities) | 4 692.12 | 4 503.72 | 4 138.43 | 4 392.94 | 4 465.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.