SIKAIN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36014997
Porshøjvej 45, 7800 Skive
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.14 | ||||
| Gross profit | 1 307.00 | -3.76 | -2.76 | -3.28 | -3.91 |
| EBIT | 1 307.00 | -3.76 | -2.76 | -3.28 | -3.91 |
| Other financial income | 24.00 | 74.99 | 334.85 | ||
| Other financial expenses | -0.72 | -0.32 | -3.16 | -0.07 | |
| Income from other inv. held as non-curr. assets | 12.96 | 25.76 | |||
| Net income from associates (fin.) | 1 296.19 | 6 083.79 | 7 360.29 | 5 005.79 | 2 544.96 |
| Pre-tax profit | 1 306.28 | 6 105.47 | 7 378.37 | 5 077.42 | 2 875.90 |
| Income taxes | -3.81 | -3.98 | -16.03 | -73.05 | |
| Net earnings | 1 306.28 | 6 101.67 | 7 374.39 | 5 061.39 | 2 802.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 931.34 | 17 990.34 | 24 150.63 | 29 156.42 | 30 201.37 |
| Investments total | 11 931.34 | 17 990.34 | 24 150.63 | 29 156.42 | 30 201.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 224.00 | ||||
| Current deferred tax assets | 0.10 | ||||
| Short term receivables total | 0.10 | 1 224.00 | |||
| Other current investments | 89.37 | 74.56 | 26.23 | 1 190.91 | 2 498.41 |
| Cash and bank deposits | 96.11 | 222.59 | 67.71 | 73.78 | 464.53 |
| Cash and cash equivalents | 185.48 | 297.15 | 93.94 | 1 264.69 | 2 962.94 |
| Balance sheet total (assets) | 12 116.91 | 18 287.49 | 25 468.57 | 30 421.11 | 33 164.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 7 642.19 | 13 701.20 | 19 861.48 | 24 867.27 | 25 912.23 |
| Retained earnings | 2 999.58 | -1 770.93 | -1 943.95 | 306.86 | 4 201.29 |
| Profit of the financial year | 1 306.28 | 6 101.67 | 7 374.39 | 5 061.39 | 2 802.84 |
| Shareholders equity total | 12 108.65 | 18 194.94 | 25 456.33 | 30 403.32 | 33 088.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | ||
| Current owed to participating | 3.26 | ||||
| Short-term deferred tax liabilities | 3.56 | 3.98 | 9.53 | 67.69 | |
| Other non-interest bearing current liabilities | 5.00 | 89.00 | 3.26 | 3.26 | 3.26 |
| Current liabilities total | 8.26 | 92.56 | 12.25 | 17.79 | 75.95 |
| Balance sheet total (liabilities) | 12 116.91 | 18 287.49 | 25 468.57 | 30 421.11 | 33 164.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.