Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHIP INN ApS — Credit Rating and Financial Key Figures
CVR number: 29445435
Søndergade 124, 9900 Frederikshavn
tel: 98427575
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 745.30 | 752.31 | 832.83 | 564.52 | -11.06 |
| Employee benefit expenses | - 419.62 | - 610.72 | - 762.54 | - 570.52 | - 220.23 |
| Other operating expenses | -49.28 | ||||
| Total depreciation | -9.76 | -9.76 | -9.76 | -9.82 | -9.82 |
| EBIT | 266.65 | 131.83 | 60.53 | -15.82 | - 241.11 |
| Other financial income | 0.97 | 0.54 | |||
| Other financial expenses | -25.97 | -23.77 | -1.57 | -0.12 | |
| Pre-tax profit | 240.68 | 108.07 | 58.96 | -14.85 | - 240.69 |
| Income taxes | -53.68 | -24.82 | -15.56 | 2.97 | 33.01 |
| Net earnings | 187.00 | 83.25 | 43.41 | -11.89 | - 207.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 248.81 | 1 239.06 | 1 229.30 | 1 219.48 | 1 221.46 |
| Tangible assets total | 1 248.81 | 1 239.06 | 1 229.30 | 1 219.48 | 1 221.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 22.00 | 20.30 | 31.90 | ||
| Finished products/goods | 23.00 | ||||
| Inventories total | 22.00 | 20.30 | 31.90 | 23.00 | |
| Prepayments and accrued income | 16.02 | 10.12 | 20.18 | 17.70 | 7.71 |
| Current other receivables | 204.53 | 6.65 | 6.15 | 2.00 | 15.96 |
| Current deferred tax assets | 0.81 | 0.81 | |||
| Short term receivables total | 220.56 | 16.77 | 27.14 | 20.51 | 23.66 |
| Cash and bank deposits | 701.32 | 723.89 | 694.67 | 583.76 | 134.86 |
| Cash and cash equivalents | 701.32 | 723.89 | 694.67 | 583.76 | 134.86 |
| Balance sheet total (assets) | 2 192.70 | 2 000.02 | 1 983.02 | 1 846.75 | 1 379.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 56.50 | 55.50 | 57.00 | 54.40 | 67.50 |
| Retained earnings | 1 201.94 | 1 333.44 | 1 359.69 | 1 348.69 | 1 269.30 |
| Profit of the financial year | 187.00 | 83.25 | 43.41 | -11.89 | - 207.68 |
| Shareholders equity total | 1 605.44 | 1 632.19 | 1 620.09 | 1 551.20 | 1 289.13 |
| Provisions | 106.05 | 111.43 | 116.80 | 113.83 | 80.82 |
| Non-current loans from credit institutions | 223.91 | ||||
| Non-current liabilities total | 223.91 | ||||
| Current loans from credit institutions | 51.75 | ||||
| Current trade creditors | 118.40 | 79.52 | 64.88 | 69.34 | 10.03 |
| Short-term deferred tax liabilities | 28.98 | 5.45 | |||
| Other non-interest bearing current liabilities | 58.17 | 171.45 | 181.25 | 112.38 | |
| Current liabilities total | 257.30 | 256.41 | 246.13 | 181.72 | 10.03 |
| Balance sheet total (liabilities) | 2 192.70 | 2 000.02 | 1 983.02 | 1 846.75 | 1 379.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.