AOIS ApS — Credit Rating and Financial Key Figures
CVR number: 39738996
Poppelgangen 14, 3400 Hillerød
jr@aois.dk
tel: 41202010
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 193.81 | 238.26 | |||
| External services | -28.39 | -84.06 | |||
| Gross profit | 165.42 | 154.20 | 617.07 | 1 204.39 | 1 207.21 |
| Employee benefit expenses | - 467.50 | - 611.09 | - 783.92 | ||
| Other operating expenses | -20.68 | ||||
| EBIT | 165.42 | 154.20 | 149.57 | 572.62 | 423.29 |
| Other financial income | 2.43 | ||||
| Other financial expenses | -1.22 | -5.73 | -4.40 | -8.88 | -16.41 |
| Pre-tax profit | 164.20 | 148.46 | 145.17 | 563.75 | 409.31 |
| Income taxes | -36.12 | -32.66 | -31.94 | - 129.82 | -91.59 |
| Net earnings | 128.07 | 115.80 | 113.23 | 433.92 | 317.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.51 | 17.81 | 93.50 | 304.91 | |
| Short term receivables total | 14.51 | 17.81 | 93.50 | 304.91 | |
| Cash and bank deposits | 191.05 | 283.96 | 439.30 | 793.35 | 1 188.58 |
| Cash and cash equivalents | 191.05 | 283.96 | 439.30 | 793.35 | 1 188.58 |
| Balance sheet total (assets) | 205.55 | 301.78 | 532.80 | 1 098.26 | 1 188.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | |
| Shares repurchased | 200.00 | ||||
| Retained earnings | -71.92 | - 175.15 | -61.92 | 372.00 | |
| Profit of the financial year | 128.07 | 115.80 | 113.23 | 433.92 | 317.73 |
| Shareholders equity total | 128.08 | 243.88 | -21.92 | 412.00 | 729.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | ||||
| Current owed to participating | 207.04 | 220.97 | 113.76 | ||
| Short-term deferred tax liabilities | 36.12 | 32.66 | 31.94 | 135.53 | 98.64 |
| Other non-interest bearing current liabilities | 41.35 | 25.24 | 315.75 | 329.74 | 237.45 |
| Current liabilities total | 77.48 | 57.90 | 554.72 | 686.25 | 458.85 |
| Balance sheet total (liabilities) | 205.55 | 301.78 | 532.80 | 1 098.26 | 1 188.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.