Normann & Co. ApS — Credit Rating and Financial Key Figures
CVR number: 41757701
Sandkildevej 2, 3540 Lynge
Yannik.normann@gmail.com
tel: 27139706
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 249.74 | 383.06 | 116.92 |
| Employee benefit expenses | - 167.84 | - 205.40 | - 249.40 |
| EBIT | 81.90 | 177.65 | - 132.49 |
| Other financial expenses | -0.94 | -1.00 | -0.69 |
| Pre-tax profit | 80.96 | 176.65 | - 133.18 |
| Income taxes | -18.16 | -38.87 | 29.30 |
| Net earnings | 62.79 | 137.78 | - 103.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 20.70 | 20.70 | 30.00 |
| Investments total | 20.70 | 20.70 | 30.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 58.36 | 174.10 | 119.25 |
| Current other receivables | 0.00 | -0.00 | -0.00 |
| Current deferred tax assets | 29.30 | ||
| Short term receivables total | 58.36 | 174.10 | 148.54 |
| Cash and bank deposits | 150.92 | 211.48 | 100.53 |
| Cash and cash equivalents | 150.92 | 211.48 | 100.53 |
| Balance sheet total (assets) | 229.98 | 406.28 | 279.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | 135.00 | |
| Retained earnings | -60.00 | - 132.21 | 5.57 |
| Profit of the financial year | 62.79 | 137.78 | - 103.88 |
| Shareholders equity total | 102.79 | 180.57 | -58.31 |
| Provisions | 0.00 | ||
| Non-current owed to group member | 60.00 | ||
| Non-current liabilities total | 60.00 | ||
| Current trade creditors | 10.00 | 10.00 | 21.97 |
| Current owed to group member | 70.00 | 104.41 | 218.17 |
| Short-term deferred tax liabilities | 18.16 | 38.87 | |
| Other non-interest bearing current liabilities | 29.02 | 72.43 | 37.24 |
| Current liabilities total | 127.18 | 225.71 | 277.38 |
| Balance sheet total (liabilities) | 229.98 | 406.28 | 279.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.