OLSENS 3 S HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30706897
Rugvænget 18, 4520 Svinninge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.82 | -15.51 | -4.38 | -5.01 | -13.44 |
| Other operating expenses | - 165.99 | ||||
| Total depreciation | -19.99 | -19.99 | -19.99 | -19.99 | -19.99 |
| EBIT | - 214.80 | -35.50 | -24.38 | -25.00 | -33.43 |
| Other financial income | 65.52 | 233.13 | 213.05 | 221.23 | 187.35 |
| Other financial expenses | -12.89 | -24.14 | -24.65 | -12.63 | -9.84 |
| Net income from associates (fin.) | 1 030.00 | 1 480.00 | 1 000.00 | ||
| Pre-tax profit | 867.82 | 1 653.48 | 164.02 | 183.59 | 1 144.09 |
| Income taxes | -36.65 | -36.52 | -40.88 | -31.90 | |
| Net earnings | 867.82 | 1 616.83 | 127.50 | 142.72 | 1 112.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 799.39 | 779.40 | 759.41 | 739.42 | 719.43 |
| Tangible assets total | 799.39 | 779.40 | 759.41 | 739.42 | 719.43 |
| Participating interests | 87.50 | 87.50 | 87.50 | 87.50 | 87.50 |
| Investments total | 87.50 | 87.50 | 87.50 | 87.50 | 87.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 113.10 | 5 826.23 | 5 039.27 | 5 060.50 | 3 452.47 |
| Current other receivables | 20.60 | ||||
| Current deferred tax assets | 4.00 | 7.48 | |||
| Short term receivables total | 4 137.71 | 5 826.23 | 5 046.75 | 5 060.50 | 3 452.47 |
| Cash and bank deposits | 1 170.25 | 509.12 | 642.79 | 112.60 | 593.72 |
| Cash and cash equivalents | 1 170.25 | 509.12 | 642.79 | 112.60 | 593.72 |
| Balance sheet total (assets) | 6 194.85 | 7 202.25 | 6 536.45 | 6 000.02 | 4 853.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 410.00 | 825.00 | 2 050.00 | 4 300.00 |
| Retained earnings | 4 001.92 | 4 459.75 | 5 251.60 | 3 329.10 | - 828.18 |
| Profit of the financial year | 867.82 | 1 616.83 | 127.50 | 142.72 | 1 112.19 |
| Shareholders equity total | 5 994.75 | 6 611.58 | 6 329.10 | 5 646.82 | 4 709.01 |
| Non-current liabilities total | |||||
| Current owed to participating | 129.57 | 546.44 | 163.77 | 304.02 | 112.27 |
| Short-term deferred tax liabilities | 30.65 | 36.63 | 21.67 | ||
| Other non-interest bearing current liabilities | 70.53 | 13.58 | 43.57 | 12.54 | 10.17 |
| Current liabilities total | 200.10 | 590.67 | 207.35 | 353.20 | 144.11 |
| Balance sheet total (liabilities) | 6 194.85 | 7 202.25 | 6 536.45 | 6 000.02 | 4 853.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.