Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hetag IFA Tagdækning A/S — Credit Rating and Financial Key Figures
CVR number: 26404495
Vadebrovej 36, Nagelsti 4891 Toreby L
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 304.31 | 36 941.36 | 35 900.64 | 62 281.00 | 44 831.18 |
| Employee benefit expenses | -26 955.09 | -27 759.29 | -27 140.85 | -37 101.00 | -37 399.45 |
| Total depreciation | - 145.78 | - 324.65 | - 360.09 | - 400.00 | - 641.80 |
| EBIT | 7 203.44 | 8 857.41 | 8 399.69 | 24 780.00 | 6 789.93 |
| Other financial income | 301.24 | 396.00 | 248.53 | 546.00 | 369.95 |
| Other financial expenses | - 699.55 | - 585.32 | - 561.76 | - 424.00 | - 432.38 |
| Pre-tax profit | 6 805.13 | 8 668.09 | 8 086.45 | 24 903.00 | 6 727.49 |
| Income taxes | -1 592.45 | -2 014.20 | -1 948.10 | -5 583.00 | -1 575.90 |
| Net earnings | 5 212.68 | 6 653.90 | 6 138.35 | 19 320.00 | 5 151.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 174.70 | 675.96 | 574.74 | 583.00 | 2 087.26 |
| Tangible assets total | 174.70 | 675.96 | 574.74 | 583.00 | 2 087.26 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 354.67 | 672.46 | 473.00 | 404.13 | |
| Finished products/goods | 380.21 | ||||
| Inventories total | 380.21 | 354.67 | 672.46 | 473.00 | 404.13 |
| Current trade debtors | 15 745.44 | 20 383.07 | 23 651.72 | 34 786.00 | 19 775.10 |
| Prepayments and accrued income | 66.45 | 40.19 | 34.00 | 213.00 | |
| Current other receivables | 617.68 | 1 234.94 | 799.56 | 4 148.00 | 887.30 |
| Current deferred tax assets | 1 000.00 | ||||
| Short term receivables total | 17 429.58 | 21 618.02 | 24 491.46 | 38 968.00 | 20 875.41 |
| Cash and bank deposits | 2 974.75 | 0.31 | 237.68 | 1 036.30 | |
| Cash and cash equivalents | 2 974.75 | 0.31 | 237.68 | 1 036.30 | |
| Balance sheet total (assets) | 21 034.23 | 22 723.96 | 26 051.33 | 40 099.00 | 24 478.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 200.00 | 6 600.00 | 6 100.00 | 19 300.00 | 5 150.00 |
| Retained earnings | -4 152.35 | -5 539.67 | -4 985.77 | -18 148.00 | -3 977.90 |
| Profit of the financial year | 5 212.68 | 6 653.90 | 6 138.35 | 19 320.00 | 5 151.59 |
| Shareholders equity total | 6 760.33 | 8 214.23 | 7 752.58 | 20 972.00 | 6 823.69 |
| Provisions | 2 198.62 | 2 560.76 | 3 694.75 | 5 839.00 | 5 737.15 |
| Non-current loans from credit institutions | 1 034.40 | ||||
| Non-current accruals and deferred income | 1 292.91 | 942.19 | |||
| Non-current liabilities total | 1 292.91 | 942.19 | 1 034.40 | ||
| Current loans from credit institutions | 1 659.26 | 2 366.35 | 1 813.00 | 260.10 | |
| Advances received | 3 917.23 | ||||
| Current trade creditors | 4 113.24 | 2 876.42 | 4 576.74 | 2 459.00 | 4 507.64 |
| Current owed to participating | 1 659.26 | 2 000.00 | |||
| Short-term deferred tax liabilities | 1 616.41 | 608.78 | 109.00 | 1 341.21 | |
| Other non-interest bearing current liabilities | 6 302.77 | 3 430.52 | 3 501.25 | 5 357.00 | 3 522.49 |
| Accruals and deferred income | 3 550.00 | 1 251.41 | |||
| Current liabilities total | 12 075.27 | 11 948.97 | 14 604.00 | 13 288.00 | 10 882.86 |
| Balance sheet total (liabilities) | 22 327.14 | 23 666.15 | 26 051.33 | 40 099.00 | 24 478.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.