Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUEBEHAVIOR ApS — Credit Rating and Financial Key Figures
CVR number: 35841733
Søkildevej 28, 8680 Ry
info@bluebehavior.com
tel: 64692800
www.bluebehavior.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 440.30 | 3 429.04 | 2 042.07 | 2 950.16 | 4 254.77 |
| Employee benefit expenses | - 933.50 | - 974.20 | -1 284.74 | -1 701.64 | -3 025.35 |
| Other operating expenses | -56.16 | ||||
| Total depreciation | -81.65 | -69.09 | - 107.02 | - 107.02 | - 107.02 |
| EBIT | 425.16 | 2 385.75 | 594.14 | 1 141.49 | 1 122.40 |
| Other financial income | 44.80 | 113.81 | 140.61 | ||
| Other financial expenses | -14.79 | -18.38 | -29.05 | -38.98 | -30.81 |
| Pre-tax profit | 410.36 | 2 367.37 | 609.89 | 1 216.32 | 1 232.20 |
| Income taxes | -92.58 | - 521.80 | - 137.72 | - 270.12 | - 274.93 |
| Net earnings | 317.78 | 1 845.57 | 472.17 | 946.20 | 957.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 139.15 | 118.64 | 98.12 | 77.61 | 57.09 |
| Machinery and equipment | 421.60 | 373.03 | 494.36 | 407.85 | 321.34 |
| Tangible assets total | 560.75 | 491.67 | 592.48 | 485.46 | 378.43 |
| Investments total | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 337.46 | 1 754.54 | 1 006.99 | 182.64 | 626.39 |
| Current amounts owed by group member comp. | 1.52 | 156.46 | |||
| Current other receivables | 1 616.49 | 1 872.14 | 2 520.78 | 3 656.42 | 3 647.37 |
| Current deferred tax assets | 134.17 | 151.41 | 162.63 | ||
| Short term receivables total | 1 953.95 | 3 762.37 | 3 679.18 | 4 001.69 | 4 430.22 |
| Other current investments | 6.86 | 6.86 | 6.86 | 6.86 | |
| Cash and bank deposits | 497.55 | 1 065.03 | 1 137.99 | 1 956.04 | 2 553.48 |
| Cash and cash equivalents | 497.55 | 1 071.89 | 1 144.85 | 1 962.90 | 2 560.34 |
| Balance sheet total (assets) | 3 013.86 | 5 327.53 | 5 418.11 | 6 451.65 | 7 370.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 1 125.94 | 843.72 | 2 689.29 | 3 161.47 | 4 107.66 |
| Profit of the financial year | 317.78 | 1 845.57 | 472.17 | 946.20 | 957.27 |
| Shareholders equity total | 1 493.72 | 3 339.29 | 3 211.46 | 4 157.66 | 5 114.93 |
| Provisions | 39.85 | ||||
| Non-current loans from credit institutions | 207.97 | ||||
| Non-current deferred tax liabilities | 269.19 | 521.80 | 154.97 | 281.34 | 72.45 |
| Non-current liabilities total | 269.19 | 521.80 | 362.94 | 281.34 | 72.45 |
| Current loans from credit institutions | 0.20 | 1.39 | 65.00 | ||
| Current trade creditors | 55.17 | 70.49 | 50.18 | 115.14 | 39.24 |
| Current owed to group member | 65.49 | 55.52 | 4.32 | 509.61 | |
| Short-term deferred tax liabilities | 90.33 | 269.19 | 521.80 | 154.97 | 281.34 |
| Other non-interest bearing current liabilities | 1 039.74 | 1 069.84 | 1 202.41 | 1 232.94 | 1 822.79 |
| Current liabilities total | 1 250.94 | 1 466.44 | 1 843.71 | 2 012.65 | 2 143.37 |
| Balance sheet total (liabilities) | 3 013.86 | 5 327.53 | 5 418.11 | 6 451.65 | 7 370.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.