Safreto 1 ApS — Credit Rating and Financial Key Figures
CVR number: 42717207
Rønøs Alle 4, 4000 Roskilde
info@hockerup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 224.47 | 513.66 | 968.23 | 847.54 |
| Total depreciation | -97.30 | |||
| Reduction in value of non-current assets | 337.23 | 3 112.13 | 1 107.84 | 811.28 |
| EBIT | 561.70 | 3 625.78 | 2 076.08 | 1 658.82 |
| Other financial income | 1.43 | 13.48 | ||
| Other financial expenses | -81.71 | - 320.56 | - 476.02 | - 356.27 |
| Pre-tax profit | 479.99 | 3 305.22 | 1 601.49 | 1 316.03 |
| Income taxes | - 102.48 | - 730.27 | - 352.33 | - 293.01 |
| Net earnings | 377.51 | 2 574.95 | 1 249.16 | 1 023.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 819.62 | |||
| Buildings | 4 254.15 | 15 333.23 | 17 004.82 | 13 470.77 |
| Other tangible assets | -3 819.62 | |||
| Tangible assets total | 4 254.15 | 15 333.23 | 17 004.82 | 13 470.77 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 55.61 | 37.22 | 23.50 | 4.00 |
| Current other receivables | -18.02 | 48.38 | ||
| Current deferred tax assets | 18.02 | |||
| Short term receivables total | 55.61 | 37.22 | 23.50 | 52.38 |
| Cash and bank deposits | 137.05 | 408.35 | 503.10 | |
| Cash and cash equivalents | 137.05 | 408.35 | 503.10 | |
| Balance sheet total (assets) | 4 446.82 | 15 778.80 | 17 028.32 | 14 026.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 377.51 | 2 952.46 | 4 201.62 | |
| Profit of the financial year | 377.51 | 2 574.95 | 1 249.16 | 1 023.02 |
| Shareholders equity total | 417.51 | 2 992.46 | 4 241.62 | 5 264.64 |
| Provisions | 77.58 | 762.25 | 1 005.97 | 1 086.82 |
| Non-current loans from credit institutions | 2 222.77 | 5 844.50 | 5 720.52 | 3 525.68 |
| Non-current owed to group member | 1 400.00 | |||
| Non-current other liabilities | 194.46 | -1 096.83 | 297.17 | 153.74 |
| Non-current deferred tax liabilities | 24.90 | 45.60 | 111.73 | 215.28 |
| Non-current liabilities total | 2 442.12 | 6 193.27 | 6 129.41 | 3 894.69 |
| Current loans from credit institutions | 277.93 | 173.18 | 87.85 | |
| Current trade creditors | 49.81 | 116.12 | 31.19 | 30.79 |
| Current owed to participating | 1 400.00 | 3 400.00 | 3 263.10 | 2 020.00 |
| Current owed to group member | 624.90 | 600.00 | ||
| Short-term deferred tax liabilities | 24.90 | 108.61 | ||
| Other non-interest bearing current liabilities | 59.80 | 1 386.98 | 1 553.03 | 1 522.50 |
| Accruals and deferred income | 30.81 | 10.36 | ||
| Current liabilities total | 1 509.61 | 5 830.82 | 5 651.32 | 3 780.10 |
| Balance sheet total (liabilities) | 4 446.82 | 15 778.80 | 17 028.32 | 14 026.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.